2020-11-26 Finance Committee Agenda Packet - Open Session
Finance Committee Meeting
Open Session
October 21, 2020
MINUTES OPEN SESSION FINANCE COMMITTEE MEETING
OCTOBER 21, 2020 AT 5:00 PM
MEETING CONDUCTED BY ELECTRONIC PARTICIPATION
Present: Mayor D. Darling
Councillor D. Merrithew
Councillor G. Norton
Councillor D. Reardon
Councillor G. Sullivan
Councillor S. Casey
Also
Present: City Manager J. Collin
Commissioner of Finance and Treasurer K. Fudge
General Counsel M. Tompkins
Commissioner Growth & Community Services J. Hamilton
Commissioner Transportation & Environment M. Hugenholtz
Commissioner Saint John Water B. McGovern
Manager Human Resources S. Hossack
Director Corporate Performance S. Rackley-Roach
Deputy Commissioner Transportation & Environment J. Hussey
Senior Financial Manager C. Lavigne
Senior Financial Manager D. Arbour
Senior Financial Manager T. Fawcett
Director of Strategic Affairs I. Fogan
Fire Chief K. Clifford
CEO Transit & Parking Commission M. Dionne
Communications Officer N. Moar
Deputy Commissioner Saint John Water K. Mason
Insurance & Claims Coordinator S. Keyes
CEO Transit & Parking Commission M. Dionne
Chair Transit & Parking Commission P. Ellsworth
Administrative Officer R. Evans
Administrative Assistant K. Tibbits
1. Meeting Called To Order
Councillor Merrithew called the Finance Committee open session meeting to order.
1.1 Approval of Minutes September 15, 2020
Moved by Councillor Reardon, seconded by Councillor Norton:
RESOLVED that the minutes of September 15, 2020 be approved.
MOTION CARRIED.
1
Finance Committee Meeting
Open Session
October 21, 2020
2. Consent Items
2.1 2021 General Fund Operating Budget (Recommendation in Report)
Moved by Councillor Norton, seconded by Councillor Casey:
RESOLVED that as recommended by the City Manager in the submitted report 2021 General Fund
Operating Budget, the Finance Committee endorse the following resolutions and the 2021
General Fund Operating Budget and submit to Common Council at its next meeting for approval:
1. That the sum of $157,331,557 be the total Operating Budget of the City of Saint John for 2021;
2. That the sum of $125,990,634 be the Warrant of the City of Saint John for 2021;
3. That the tax rate for the City of Saint John be $1.785;
4. That Common Council orders and directs the levying by the Minister of Environment and Local
Government of said amount on real property liable to taxation under the Assessment Act within
the Municipality of Saint John;
5. That Common Council authorizes the Commissioner of Finance and Administrative Services to
disburse, at a time acceptable to him, to the named Commissions, Agencies and Committees, the
approved funds as contained in the 2021 budget.
6. That Common Council approves the 2021 Establishment of Permanent Positions at 572;
7. That Common Council approve $605,000 to the Capital Reserve Fund to fund infrastructure
deficit;
8. That Common Council approve $377,484 to the Operating Reserve Fund to mitigate potential
impacts of COVID 19 and other one-time emergencies that may arise in the future;
MOTION CARRIED.
3. Business Matters
3.1 2021 Utility Fund Operating Budget
Mr. McGovern stated that the 2021 Utility Fund Operating Budget represents the third
consecutive year without a rate increase for ratepayers that use both water and sewer services.
The annual cost for flat rate customers will remain at $1429 per year; the cost for metered
customers will also remain unchanged. The Utility reduced costs in 2020 through workforce
reductions, low/no wage increases, and savings due to lower interest cost on refinanced
debentures.
Rate stabilization continues to be a high priority. Rates have increased significantly over several
years due to large-scale projects such as the Safe Clean Drinking Water and Harbour Clean-up.
Reduced revenues is problematic for the Utility. The number of flat rate customers has declined
again in 2020. In addition, the closure of Saputa at the end of the year will reduce revenue by
approximately $225k. The impacts of reduced meter revenue due to COVID 19 will likely continue
into 2021; the budget has included an estimate for the loss in revenue. Rate stabilization will
continue to challenging if the Utility does not have growth in both the residential and commercial
customer base. It is critically important to get more users into the system.
(Mr. Collin withdrew from the meeting)
Moved by Mayor Darling, seconded by Councillor Casey:
RESOLVED that as recommended by the City Manager in the submitted report 2021 Utility Fund
Operating Budget, the Finance Committee approve the 2021 Utility Fund Operating budget as
presented and submit to Common Council for receive and file once the Industrial Raw Water
Budgets have been approved by the Finance Committee.
MOTION CARRIED.
2
Finance Committee Meeting
Open Session
October 21, 2020
3.2 Transit Operations Audit
cluded an operational audit of Saint John
Transit, which has been completed by Stantec. The report will be released to the public with the
accompanying recommendations once the Transit Commission has finalized its review.
Ms. Rackley-Roach reviewed the submitted report, Saint John Transit Operational Audit. As
, an
option under consideration is to decrease the subsidy provided to SJ Transit for its operations.
The Stantec operational audit includes recommendations to ensure the sustainability of the
transit service long-term. There were challenges in the preparation of the report including
limited data, the impact of COVID-19, the data provided was pre-COVID data, and the fact that
Stantec did not have local knowledge or the ability to travel to Saint John due to COVID. Much
of the information and recommendations are based on best practices.
Overall, 17 recommendations, both short-term and long-term, were identified within the report
under the umbrella of Service Planning; Administration and Organizational Structure; Operations;
Scheduling, Planning and Dispatching; and Operating, Maintenance and Storage Facility. The
Transit Commission is finalizing its review of the audit, focusing on next steps and due diligence.
A detailed report will be provided in the coming weeks.
Moved by Councillor Reardon, seconded by Councillor Casey:
RESOLVED that the submitted report Saint John Transit: Operational Audit be received for
information.
MOTION CARRIED.
3.3 City of Saint John: 2021 Assessment Base
Mr. Fudge stated that the province recently released its annual municipal assessment base. The
City of Saint John achieved 0.12% tax base increase, which has been integrated into the 2021
general operating budget. COVID-19 has had a significant impact on the assessment base across
the province. There have been a number of questions regarding the manner in which
assessments are made, and the low tax base increase given the high profile development projects
that are currently underway in Saint John.
Mr. Fudge reviewed the tax base results, comparisons with relevant benchmark cities, as well as
information received from Service New Brunswick on the manner in which assessments are
determined.
The committee commented on the need for comprehensive tax reform within the Province of
New Brunswick.
(Councillor Norton withdrew from the meeting)
Moved by Mayor Darling, seconded by Councillor Reardon:
RESOLVED that the submitted report City of Saint John 2021: Assessment Base be received for
information.
MOTION CARRIED.
3.4 2021 Risk Management Insurance Procurement 2021
process for 2021. Under pre-pandemic conditions, the City w
years it is recommended that the City
renew with its current insurer for at least one year. The market is restricted due to COVID-19
3
Finance Committee Meeting
Open Session
October 21, 2020
with limited capacity for new business. The procurement policy allows for these types of
scenarios restricted market due to the pandemic. The best-case scenario in going to market is
likely obtaining the same or similar premium of the cost of renewal with the current provider.
The worst-case scenario is that it could be more expensive than renewing. It is within the City
ity to approve this renewal.
Moved by Mayor Darling, seconded by Councillor Casey:
RESOLVED that the submitted report Insurance Procurement 2021 be received for information.
MOTION CARRIED.
Adjournment
Moved by Mayor Darling, seconded by Councillor Reardon:
RESOLVED that the Finance Committee meeting be adjourned.
MOTION CARRIED.
The Finance Committee open session meeting held on October 21, 2020 was adjourned at 6:40
p.m.
4
FINANCE COMMITTEE REPORT
Report Date November 10, 2020
Meeting Date November 18, 2020
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: Budget Monitoring Policy
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Finance Committee.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Craig Lavigne Kevin Fudge John Collin
RECOMMENDATION
It is recommended that the Finance Committee approve the 2021 General Fund
Operating Budget as presented, in order to separate personnel and non-personnel
costs to adhere to the Budget Monitoring Policy and forward to Common Council
EXECUTIVE SUMMARY
th
On October May 25, 2020, Common Council approved a budget monitoring
st
policy that would be effective January 1, 2021. The General Fund Operating
th
budget was approved by Council on October 26, 2020 and the total budget is
$157,331,557.
The purpose of this report is to provide some highlights of the budget monitoring
policy and present the 2021 budget, separating the personnel cost and non-
personnel cost to ensure the policy can be adhered to.
PREVIOUS RESOLUTION
M&C 2020-127 Budget Monitoring Policy
STRATEGIC ALIGNMENT
The budget monitoring policy aligns with Councils priority of being fiscally
responsible.
- 2 -
REPORT
th
Common Council approved the budget monitoring policy on May 25, 2020 and
th
the 2021 General Fund Operating Budget on October 26, 2020. One of the key
policy objectives is to report and manage personnel and non-personnel budgets
separately.
Other objectives of the policy are;
Therefor staff is looking to have the Finance Committee approve the 2021 budget
as presented that separated the personnel and non-personnel budgets by service
area.
The application of the policy will ensure that personnel budgets do not subsidize
non-personnel budgets and that non-personnel budgets do not subsidize
- 3 -
personnel budgets. Any surpluses shall not be reallocated to fund deficits in either
budget unless supported by a business case and approved by the City Manager
and Chief Financial Officer.
Surpluses in either personnel or non-personnel budgets shall be transferred to
Operating Reserves until the Operating Reserve is fully financed in accordance
FAS-003- Operating and Capital Reserves Policy; all surpluses thereafter will be
All departmental and service area surplus and deficit positions shall be analysed
annually to determine if permanent budget adjustments for the following year are
necessary.
As part of the annual operating budget process, service areas will identify one time
operating expenditures and submit proposals for the one time expenditures
through the use of Reserve Funds as per FAS-003 Operating and Capital Reserves
Policy.
The City Manager and Chief Financial Officer shall make any recommendations
respecting the use of Reserve Funds as part of the Annual Operating Budget
Process.
In conclusion that budget monitoring policy is another tool that will be used to
ensure various financial policies are being followed, financial health is continually
being monitored and reported on and to ensure goals and strategies of the long
term financial plan are being met such as long term rate reduction while increasing
reserve funding.
SERVICE AND FINANCIAL OUTCOMES
See enclosed 2021 General Fund Operating Budget
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
The budget was established in collaboration with the all service areas and
members of Finance Committee and Common Council.
ATTACHMENTS
A 2021 General Fund Operating Budget
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
wĻǝĻƓǒĻƭ
Property Taxes 125,990,634 125,842,974
PILT Adjustment - 1,185
Equalization & Unconditional Grant 18,229,402 17,204,756
Financial Assistance - 9,293,235
Growth & Community Services 3,768,545 4,968,607
Public Works & Transportation Services 3,773,749 4,094,853
Public Safety Services 2,451,188 1,975,300
Utilities & Infrastructure Services 332,039 192,514
Strategic Services 2,786,000 3,135,000
ƚƷğƌ wĻǝĻƓǒĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
9ǣƦĻƓķźƷǒƩĻƭ
Growth & Community Services 15,508,648 17,874,246
Public Works & Transportation Services 38,487,021 41,887,339
Public Safety Services 54,563,096 57,425,302
Utilities & Infrastructure Services 5,600,504 4,019,478
Strategic Services 8,412,771 8,771,129
Corporate Services 4,896,048 4,810,712
Other Charges 29,863,469 31,920,218
ƚƷğƌ 9ǣƦĻƓķźƷǒƩĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
{ǒƩƦƌǒƭ Λ5ĻŅźĭźƷΜ Ώ Ώ
ЋЉЋЊЋЉЋЊ
.ǒķŭĻƷ.ǒķŭĻƷ
tĻƩƭƚƓƓĻƌbƚƓ tĻƩƭƚƓƓĻƌ
9ǣƦĻƓķźƷǒƩĻƭ
Growth & Community Services 4,823,871 10,684,777
Public Works & Transportation Services 15,498,979 22,988,042
Public Safety Services 44,828,948 9,734,148
Utilities & Infrastructure Services 2,827,813 2,772,691
Strategic Services 5,030,637 3,382,134
Corporate Services 3,693,948 1,202,100
Other Charges 9,425,000 20,438,469
Total Expenditures БЏͲЊЋВͲЊВЏ АЊͲЋЉЋͲЌЏЊ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ ЊЎАͲЌЌЊͲЎЎА
Њ
, 2020
th
Operating Budget
Finance Committee
2021 General Fund
November 18
–
Budget Monitoring Policy
May 25, 2020
–
personnel budgets shall be reported and managed
-
January 1, 2021
–
Budget Monitoring Policy
ncreased budgeting accuracy and financial control
Personnel and nonseparatelyIncreased budget transparency and performance management IEnhanced fiscal oversight and supports a strategic corporate lens though out each fiscal yearIncreased
financial flexibility
•••••
2
Policy Adopted by Common Council Policy effective date Financial reporting will look much different in 2021 due to policy objectives
•••
;
not be reallocated to offset deficits in
budgets shall
Policy Application
until such time a permanent adjustment in the annual budget is made to reflect
Benefits budgets unless supported by a business case and approved by both the
occurring in Goods and Services
Reserve
Surpluses occurring in Wages and Benefit budgets shall not be reallocated to offset deficits in Goods and Services budgets unless supported by a business case and approved by both the
City Manager and the Chief Financial Officer;Surpluses Wages and City Manager and the Chief Financial Officer;
••
3
Recognize in principle that all surpluses and deficits are non recurring and one time in nature;Operating Budget surpluses for Wages and Benefits are not intended to subsidize Goods
and Services;Operating Budget surpluses for Goods and Services are not intended to subsidize Wages and Benefits;Operating Budget surpluses for Wages and Benefits is appropriate to reallocate
to Goods and Services when a staff vacancy generating the surplus is replaced with a third party contractTo increase the City’s financial flexibility, annual surpluses in wages and
benefits will fund the Operating a more accurate wage and benefit budget;
1.2.3.4.5.
;
Operating
–
003
-
be analysed annually to
Policy;
shall
;
adjustments for the following year are necessary
Operating and Capital Reserves
–
003
-
Policy Application
per FAS
permanent budget
departmental and service area surplus and deficit positions
part of the annual operating budget process, service areas will identify one time operating
the event the Operating Reserve is fully funded in accordance with FAS
To increase the City’s financial flexibility, annual surpluses in goods and services will fund the Operating Reserve until such time a permanent adjustment in the annual budget is made
to reflect a more accurate goods and services budgetIn and Capital Reserves Policy; surpluses thereafter will be applied fifty percent to the Capital Reserve and fifty percent to Debt
Reduction;All determine if As expenditures and submit proposals to fund the one time expenditure through the use of Reserve Funds as The City Manager and Chief Financial Officer shall
make any and all recommendations respecting the use of Reserve Funds as part of the Annual Operating Budget Process and shall be in accordance with the Long Term Financial Plan.
4
6.7.8.9.10.
Example
5
Staff vacancies creating a wage and benefit surplus of $400,000 in TES budget;One time and significant unanticipated fuel spike due to global economic conditions with no change in service
outcomes causes a $100,000 deficit in the TES budgetEnd of year recommendation to transfer $400,000 surplus in the TES wage and benefit to the Operating reserve;End of year recommendation
to fund $100,000 deficit in TES budget due to unanticipated and one time spike in fuel prices due to global economic conditions from Operating Reserve.Net Transfer to Operating Reserve
= $300,000Staff Vacancies in the Finance Department will be analyzed to determine if a permanent budget adjustment is required for the following year;Fuel prices will be monitored to
see if the fuel price increase is a permanent increase to determine if the fuel budget needs to be adjusted in the following year.
Scenario I--Application-----
$8,412,771$4,896,048$5,600,504
$27,598,943$26,964,153$38,487,021$15,508,648$29,863,469
Total Budget
$157,331,557
Personnel
-
$3,843,716$5,890,432$3,382,134$1,202,100$2,772,691
$22,988,042$10,684,777$20,438,469
$71,202,361
Non
Personnel
$5,030,637$4,823,871$3,693,948$2,827,813$9,425,000
$21,073,721$15,498,979
$23,755,227$86,129,196
Services
Services
Management
Budget
Transportation
Services
Services
Area
2021 Operating Budget by Service Area
6
Service Police and Public Safety Communication ServicesFire and EmergencyServicesPublic Works &ServicesStrategicGrowth & CommunityCorporateUtilities and InfrastructureOther Charges Total
Operating
Personnel costs in order
-
Recommendation
Recommendation
7
In conclusion the budget monitoring policy is another tool that will be used to allow the City to continue to monitor its Financial health annually to ensure the goals and strategies
of long term financial plan are being met.“Recommend the Finance Committee approve the 2021 Operating as presented separating the Personnel and Nonto adhere to the Budget Monitoring
Policy and forward to Common Council for approval.”
Q & A
8
FINANCE COMMITTEE REPORT
Report Date November 26, 2020
Meeting Date November 26, 2020
Service Area Finance and
Administrative Services
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: Safe Restart Funding Application
OPEN OR CLOSED SESSION
This matter is to be discussed in Finance Committee Open Session.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Kevin Fudge Kevin Fudge John Collin
RECOMMENDATION
It is recommended that the Finance Committee:
1. Approve the City of Saint John Safe Restart Funding Application based on
the following net impact of Covid-19 in the year 2020:
Add: Total of Additional Covid-19 Specific Costs - $302,310
Add: Total of Covid-19 Specific Losses - $4,781,194
Less:Total of Covid-19 Specific Operating Savings - $1,706,779
Net COVID-19 impact - $3,376,725
2. Direct the Mayor to send a letter to the Premier with a request to amend the
Short Term Funding Agreement for the year 2020 to allow the City to retain
any approved COVID-19 Safe Restart Funding.
EXECUTIVE SUMMARY
The following report provides recommendations respecting making application
for Safe Restart funding based on the net impact of Covid-19 for the year 2020.
PREVIOUS RESOLUTION
N/A
STRATEGIC ALIGNMENT
- 2 -
REPORT
On Friday, October 30, 2020 the Province of New Brunswick, collaborating with
the Federal Government, announced financial support would be provided to local
governments to cover COVID-19 related expenses through the Safe Restart
Agreement.
On November 6, 2020 the Province of New Brunswick distributed a letter from the
Minister of Local Government and Governance Reform Daniel Allain that
indicated local governments must submit a resolution of Council which clearly
outlines the net impact of COVID-19 in 2020 to access Safe Restart funding.
The letter indicated specifically the following information is required in the Council
Resolution with a deadline for submission of December 31, 2020:
Add: Total of Additional Covid-19 Specific Costs
Add: Total of Covid-19 Specific Losses
Less: Total of Covid-19 Specific Operating Savings
Net COVID-19 impact
Based on this formula, the City of Saint John is submitting a claim for $3,376,725.
This would include Covid-19 related costs incurred such as materials and services
including plexiglass, masks, sanitizer, digital solutions to work remotely, signage,
and equipment. Total Covid-19 specific losses would be various municipal
revenues as a direct result of Covid-19 such as lower than normal parking related
revenues, water revenues, user & recreational revenues, and utility cut revenue.
Covid-19 specific operating savings includes fuel, materials, casual workforce
reduction (as a result of closures due to Covid-19), energy savings and reduction in
overtime.
Based on the conditions contained in the 2020 Short Term Provincial Funding
Agreement, the City will not be able to retain funds associated with the Safe Restart
program. Rather than relying on the Provincial agreement as a backstop, the City
curtailed over $5 million in expenses to mitigate the financial risk of Covid-19. It
is recommended that the City make a formal request to the Province to recognize
ment and amend the Short Term Funding Agreement
to allow the City to retain any approved Safe Restart funding. If the Province
approves an amendment, the City would place the funds in a reserve to support the
ves.
SERVICE AND FINANCIAL OUTCOMES
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
- 3 -
Click here to enter text.
ATTACHMENTS
Appendix A Letter from Hon. Daniel Allain to Mayor Don Darling
th
Appendix B November 6, 2020 Letter to Mayors from Minister of Local
Government and Local Governance Reform;
th
Appendix C November 17, 2020 Letter from Mayor Don Darlling to Premier
FINANCE COMMITTEE REPORT
Report Date November 13, 2020
Meeting Date November 17, 2020
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: East and West Industrial Raw Water Rates
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Finance Committee.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Kendall Mason Brent McGovern John Collin
RECOMMENDATION
It is recommended that the Finance Committee approve the 2021 Industrial Raw
Water Budgets as presented and submit with the 2021 Utility Fund Operating
Budget to Common Council at its next meeting for approval and first and second
reading of the by-law amendments.
EXECUTIVE SUMMARY
In 2019 Hemson Consulting Ltd. in working with City Staff completed rate studies
for the two East Industrial Water Customers (Irving Paper and Irving Oil) and the
two West Industrial Water Customers (NB Power Coleson Cove and Irving Pulp
and Paper).
Common Council on November 18, 2019 (M&C 2019-289) endorsed the East Saint
John Industrial Raw Water Rate Report and the West Saint John Industrial Raw
Water Rate Report. At the same meeting, Common Council supported the
approach of setting all industrial raw water users rates via by-law and implement
the various new industrial raw water rates via by-law effective January 1, 2020.
The industrial revenue for 2021 is budgeted at $5,981,751, which will cover the
cost of providing raw water, contributions to asset replacement, rate stabilization
reserves and previous debt associated with the system prior to the switch over to
raw water dedicated systems.
- 2 -
PREVIOUS RESOLUTION
N/A
STRATEGIC ALIGNMENT
Aligns with Councils priority of fiscal responsibility where it specifically states
Investigate options to allocate water costs among ratepayers.
REPORT
Background
As part of the Safe, Clean Drinking Water Project and the construction of the Loch
Lomond Drinking Water Treatment Facility, separation of the potable and
industrial water supply on the east system was possible. The west industrial
systems were already separated and after the Safe, Clean Drinking Water Project,
Industry became the sole user of the west watersheds.
In 2019 Hemson Consulting Ltd. an expert in rate setting working on behalf of the
City undertook comprehensive industrial water rate studies with the view of
calculating new user rates as follows:
1) Raw water rate analysis for Irving Oil Ltd. and Irving Paper (at the Flume)
on the East Saint John Industrial Water System; and
2) Raw water rate analysis for Irving Pulp & Paper and the NB Power
Generating Station (Coleson Cove) on the West Saint John Industrial
Water System.
The industrial water rate analysis was completed to more accurately allocate the
cost of providing water services to these raw water customers. Historically,
Industrial water customers paid potable water rates or special negotiated user
rates. In 2020, Industrial raw water Customers were billed the full cost of
providing raw water (including contributions to: asset replacement, rate
stabilization reserves, and previous debt associated to the system) via by-law
rates set by Common Council.
Raw water and potable water are quite different in quality and in complexity of
infrastructure and servicing requirements needed to provide the different
services. This results in vast differences in costs/revenue required and therefore
ultimately the rates between the raw water users and the potable water system.
In 2019 the costs of providing raw water services was recorded independently
from the potable system. This process was implemented for the Saint John Water
operating and capital budgets. As a result, the share of costs associated with
providing raw water to east and west industrial systems are attributed to those
systems.
- 3 -
In 2020 by-law rates were set to recover revenues fromeach Industrial user to
cover the costs to service each Industrial Customer with raw water.
Irving Oil Ltd. and Irving Paper - Raw Water Rate Analysis
Irving Oil Ltd. (IOL) and Irving Paper are supplied industrial water from the Loch
Lomond watershed in the east, utilizing dams, dual purpose transmission systems
and transmission mains isolated from the potable distribution system. The Irving
Oil Refinery is connected to a water transmission main that feeds supply water
from Latimer Lake to Lakewood Heights as shown in Appendix 1. Irving Paper is
supplied through a short water transmission main from Latimer Lake to Dry Lake
Flume and open channel (brook) flow from Dry Lake to Little River Reservoir and
into the Silver Falls Watershed as shown in Appendix 1.
Consumption Allocations
Of the total 12.4 million cubic metres associated with the two east industrial water
users, IOL represents 76% of the total with the remaining 24% associated to Irving
Paper (as shown in Table 1) and these allocations have been used for IOL and Irving
Paper as they represent the benefit associated to providing raw water to these
customers.
Table 1. Summary of Average East Water
3
Source Water Volume (m) Share of Water Billed (%)
Irving Paper (Raw) 3,040,000 24%
9,400,000 76%
Irving Oil Ltd. (IOL) (Raw)
Total East Industrial 12,440,000 100%
Operating Expenditures
Operation and maintenance costs are comprised of three key components:
1. East Watershed Management Industrial: includes costs of operating,
maintenance and protection of the watershed.
2. Transmission: includes the operation and maintenance costs of
transmission to provide raw water to Irving Oil Ltd.
3. East Customer Metering: includes the operation and maintenance of
customer meters for the east industrial customers.
A share of the above noted costs have been allocated to customers for recovery.
Debt Allocations
Annual infrastructure debt payments that benefit industrial customers have been
incorporated and allocated to each user on a consumption basis.
- 4 -
Asset Management Contributions
Asset management contributions have been incorporated into the calculation of
East Saint John Industrial raw water rates.
The assets utilized by the East Saint John Water Industrial Water System has a
replacement value of $108.0 million. As shown in Table 2, of the total amount,
$15.6 million is related to infrastructure which directly provides raw water service
to this area; of which $11.8 million is associated with infrastructure to service IOL
and $3.8 million to service Irving Paper. The remaining $92.5 million is shared city-
wide assets which benefit a wider customer base.
Table 2 also shows the required annual provisions to maintain the East Saint John
Industrial Water System in a state of good repair which amounts to just under $1.1
million. Of this amount, $139,450 per year is required to maintain the assets
providing raw water to IOL while a further $29,721 per year is needed for the
assets providing water to Irving Paper. The remaining $902,662 is for the shared
assets between the East Saint John Industrial Water System and the city-wide
network.
Table 2
East SJ Industrial Water System Asset Replacement Value and Required Annual Provision
Customer Assets Replacement Annual
Value Provision
Irving Oil Ltd. WTP to Commerce Drive (Transmission mains) $11,752,280 $139,450
LHPS to Champlain Hts (Transmission mains)
Irving Paper Little River Reservoir Dam $ 3,802,043 $ 29,721
(Flume) Little River Reservoir Culverts
Latimer Lake to IP (Raw water intake)
Shared East Various dams, buildings, flow meters, $92,484,715 $902,662
Industrial and transmission mains, headers and bridges
City-wide
Total $108,039,038 $1,071,834
bƚƷĻʹ ŷĻ ğƭƭĻƷ ƩĻƦƌğĭĻƒĻƓƷ ǝğƌǒĻ źƭ ĬğƭĻķ ƚƓ ƷŷĻ 9ğƭƷ {ğźƓƷ WƚŷƓ LƓķǒƭƷƩźğƌ wğǞ ğƷĻƩ wğƷĻ wĻƦƚƩƷͲ
bƚǝĻƒĬĻƩ ЋЉЊВ ğƓķ ğķƆǒƭƷĻķ ŅƚƩ źƓŅƌğƷźƚƓ ΛЋіΜ͵
The annual provisions as noted in the table above are included in the
calculation of the raw water rates. Of the total $902,662 annual contribution,
about $409,537 / year is allocated to the East Saint John Water Industrial Water
System based upon 45% of the share of the water produced. The $409,537 has
been further allocated to IOL and Irving Paper based on shares of consumption.
76% (or $309,457) is attributed to IOL and 24% (or $100,080) attributed to Irving
Paper. In Table 3, $578,708 represents the total fully calculated annual provision
for all assets associated with the delivery of raw water to IOL and Irving Paper.
Table 3. East Saint John Industrial Annual Asset Management Allocations
Customer Direct Benefit Indirect Benefit Total
Irving Oil Ltd. $139,450 $309,457 $448,907
Irving Paper (Flume) $ 29,721 $ 100,080 $129,801
Total Annual Contribution $169,171 $409,537 $578,708
- 5 -
LƷ źƭ ƩĻĭƚŭƓźǩĻķ ƷŷğƷ źƒƒĻķźğƷĻƌǤ źƒƦƌĻƒĻƓƷźƓŭ Ņǒƌƌ ĭƚƭƷ ƩĻĭƚǝĻƩǤ
ğƭƭĻƷ ƒğƓğŭĻƒĻƓƷ ƦƩƚǝźƭźƚƓƭ ƒğǤ ƦƌğĭĻ ǒƓķǒĻ ĬǒƩķĻƓ ƚƓ ƩğǞ ǞğƷĻƩ ĭǒƭƷƚƒĻƩƭ źƓ
ƷŷĻ ƭŷƚƩƷΏƷĻƩƒ͵ ŷĻƩĻŅƚƩĻͲ ƷŷĻ ŅƚƌƌƚǞźƓŭ ƉĻǤ ğƭƭǒƒƦƷźƚƓƭ ğƩĻ ƩĻĭƚƒƒĻƓķĻķʹ
1. ŷĻ ğƭƭĻƷ ƒğƓğŭĻƒĻƓƷ ƦƩƚǝźƭźƚƓƭ ğƭƭƚĭźğƷĻķ ǞźƷŷ ƷŷƚƭĻ ğƭƭĻƷƭ Ǟŷźĭŷ
ķźƩĻĭƷƌǤ ĬĻƓĻŅźƷ LƩǝźƓŭ hźƌ \[Ʒķ͵ ğƓķ LƩǝźƓŭ tğƦĻƩ ΛCƌǒƒĻΜ ğƩĻ Ʒƚ ĬĻ ЊЉЉі
źƓĭƌǒķĻķ źƓ ƷŷĻ ĭğƌĭǒƌğƷźƚƓ ƚŅ ƷŷĻ ƩğǞ ǞğƷĻƩ ƩğƷĻƭ ŅƚƩ ЋЉЋЊ͵
2. ŷĻ ğƭƭĻƷ ƒğƓğŭĻƒĻƓƷ ğƌƌƚĭğƷźƚƓƭ ğƭƭƚĭźğƷĻķ ǞźƷŷ ƷŷĻ ƭŷğƩĻķ ğƭƭĻƷƭ
Ǟŷźĭŷ ğƩĻ ĭƚƓƭźķĻƩĻķ Ʒƚ ĬĻ ğƓ źƓķźƩĻĭƷ ĬĻƓĻŅźƷ Ʒƚ LƩǝźƓŭ hźƌ \[Ʒķ͵ ğƓķ LƩǝźƓŭ
tğƦĻƩ ΛCƌǒƒĻΜ ŷğǝĻ ƓƚƷ ĬĻĻƓ ŅǒƌƌǤ źƓĭƌǒķĻķ źƓ ЋЉЋЊ͵ ƚ ƒğźƓƷğźƓ
ĭƚƓƭźƭƷĻƓĭǤ ǞźƷŷ ƷŷĻ /źƷǤΏǞźķĻ ƦƚƷğĬƌĻ ƭǤƭƷĻƒͲ ƷŷĻƭĻ ĭƚƓƷƩźĬǒƷźƚƓƭ ŷğǝĻ
ĬĻĻƓ ƦŷğƭĻķΏźƓ͵
Λğ͵Μ LƓ ЋЉЋЊͲ ƚŅ ƷŷĻ ƷƚƷğƌ źƓķźƩĻĭƷ ğƭƭĻƷ ƒğƓğŭĻƒĻƓƷ ƦƩƚǝźƭźƚƓ
ƩĻƨǒźƩĻķͲ ƚƓƌǤ ЋЉі ƚŅ ƷŷĻ źƓķźƩĻĭƷ ğƭƭĻƷ ƒğƓğŭĻƒĻƓƷ ĭƚƓƷƩźĬǒƷźƚƓƭ
źƭ źƓĭƌǒķĻķ źƓ ƷŷĻ LƩǝźƓŭ hźƌ \[Ʒķ͵ ğƓķ LƩǝźƓŭ tğƦĻƩ ĭğƌĭǒƌğƷźƚƓ ƚŅ ƩğǞ
ǞğƷĻƩ ƩğƷĻƭ͵
Rate Stabilization Contribution
Incorporates annual contributions to a rate stabilization reserve fund to offset
future unanticipated operating budget variances (set equal to 2 months
operational expenditures).
Calculated Rates
The full cost analysis reveals that:
The required east raw water user rate revenue in 2021 is forecast based
upon expenditures of approximately $2.95 million ($2.690M + $256k). This
is the revenue that must be collected through the sale of raw water to fully
recover operating costs, debt servicing costs, capital asset replacement
costs and rate stabilization contributions of the East Saint John Industrial
Water System assets.
Of this total, the costs have been further allocated to both IOL and Irving
Paper customers on a range of factors.
The Table 4 below provides the net funding requirement and the calculated utility
rates for both customers under the proposed rate structure. The rate structure for
the east industrial users contains two components:
1) Consumption Charge levied relative to the amount of raw water
consumed and is intended to fund all expenses except for the rate
stabilization contribution (which is funded from the fixed charge).
2) Fixed Charge levied independently of usage and set to generate revenues
equal to the annual rate stabilization contribution.
- 6 -
Table 4. Calculation of 2021 Raw Water Rates
Description Irving Oil Irving Paper
1. Operating Costs
East Watershed Mgmt Industrial $86,537 $34,082
East Transmission (IND) $675,687 $50,000
East Customer Metering $29,179 $29,179
Subtotal Operating Costs $791,403 $113,261
2. Fiscal Services (Debt) $1,566,211 $72,762
3. Asset Management Allocation $201,342 $49,737
4. Rate Stabilization Contribution $131,901 $10,543
5. Total Costs (1+2+3+4 = 5) $2,690,856 $246,303
3
6. Annual Consumption (m) 9,400,000 3,040,000
7. Calculated Rates
3
a) Consumption Charge ($/m) $0.2722
$0.0611
$21,983
b) Fixed Charge (bi-monthly) $3,424
b) New Fixed Charge (bi-monthly) $8,333
New connection only
Calculated Rates for 2021 compared to Rates for 2020
The table below illustrates the difference between the newly calculated raw water
consumption based rates for both Irving Paper and Irving Oil Limited compared to
the raw water rates calculated in 2020 for these Customers. A bi-monthly fixed
charge is levied in addition to the consumption charges noted below, however,
the fixed fee represents less than 5% of the total cost recovery.
Customer Current 2020 raw Calculated 2021 raw Difference
water by-law rate water by-law rate
33
$/m $/m %
33
Irving Oil Ltd. $0.2637/m $0.2722/m 3.22 %
33
Irving Paper $0.0445/m $0.0611/m 37.30%
The table above shows the newly calculated raw water consumption based rates
for Irving Paper increased compared to the raw water rates calculated in 2020.
The two main reasons for the increase are:
1) Consumption charge has increased as a result of additional debt allocated
to Irving Paper not captured in the previous rate calculations (related to
additional recently completed projects in 2019/2020: Robertson Lake
Dam, Latimer Lake Main Dam and South Dam).
2) There is a new fixed bi-monthly charge rate included to recover $50,000
in costs the City will incur to initiate preliminary design costs for a new
connection for Irving Paper. This fixed fee would only be initiated if the
work is requested by the customer - Irving Paper.
- 7 -
Irving Pulp and Paper and NB Power (Coleson Cove) -Raw Water Rate Analysis
The City of Saint John supplies Irving Pulp and Paper (IPP) and NB Power customers
from the Spruce Lake and the Musquash watersheds in the west utilizing two
dedicated water transmission systems isolated from the potable distribution
system. The water transmission feed from Spruce Lake to NB Power is referred to
as the Coleson Cove System and consists of an intake, screen building, and
transmission main supplying industrial water to Coleson Cove. The second major
industrial customer in the west is IPP. The water transmission feed from the
Spruce Lake system consists of an intake pipe, screen building and a
transmission main to the clear well at the IPP Mill. The infrastructure for both IPP
and NB Power is shown in a map in Appendix 2.
The Musquash system supplements the Spruce Lake/Ludgate Lake watershed
by pumping and it is situated on the East Branch of the Musquash. It is
interconnected to Menzies Lake by a transmission main. The lakes are defined
by two earth dams and two concrete structures to maintain a water level.
Consumption Allocations
Of the total 39.3 million cubic metres associated with the two west industrial
water users, IPP represents 98.8% of total water billed with the remaining 1.2%
associated to NB Power as shown in Table 5 and these allocations have been
used for IPP and NB Power.
Table 5. Summary of Average West Water
33
Source Water Volume (m) Share of Water Billed (m)
Irving Pulp and Paper 38,800,000 98.8%
Coleson Cove 480,000 1.2%
Total West Industrial 39,280,000 100%
Operating Expenditures
Operation and maintenance costs are comprised of three key components:
1. West Watershed Management Industrial: includes costs of operating,
maintenance and protection of the watershed.
2. Transmission: includes the operation and maintenance costs of
Musquash pumping and transmission as well as screening to provide
raw water to both IPP and NB Power.
3. West Customer Metering: includes the operation and maintenance of
customer meters for the west industrial customers.
A share of the above noted costs have been allocated to customers for recovery.
Debt Allocations
Annual infrastructure debt payments that benefit industrial customers have been
incorporated and allocated to each user on consumption basis.
- 8 -
Asset Management and Capital from Operating Contributions
Asset management contributions have been incorporated into the calculation of
West Saint John Industrial raw water rates.
The report identifies a replacement value of $89.1 million for the West Saint John
Industrial Water System Assets.
Table 6 shows the required asset management annual provisions to maintain the
West Saint John Industrial Water System in a state of good repair is $585,599 per
year. Of this amount, $89,046 per year is required to maintain the assets providing
raw water to NB Power while a further $144,183 per year is needed for the assets
providing water to IPP. The remaining $352,369 is for the shared assets between
IPP and NB Power and are allocated based on consumption allocations of 98.8%
and 1.2% respectively. Note the Spruce Lake water transmission main actual
replacement cost has been adjusted to reflect an amount of $10M to allow for
ongoing inspections and maintenance but not the full asset replacement due to
t a new means of cooling
the mill (Saint John River/Bay of Fundy) or alternatively IPP would be solely
responsible for the full cost of the Spruce Lake water transmission main renewal
if that option were preferred at that time.
Table 6
West SJ Industrial Water System Asset Replacement Value and Required Annual Provision
Customer Assets Replacement Annual
Value Provision
NB Power $10,167,605 $ 89,046
Coleson Cove 1500mm
(Coleson Cove)
Transmission Intake
Coleson Cove Screen Building
Coleson Cove 600mm Transmission Main
Irving Pulp and $15,792,006 $144,183
Spruce Lake Transmission Main
Paper
Spruce Lake Intake (1800mm)
Spruce Lake Screen Building
$28,798,125 $352,369
Musquash Pumping Station
IPP and NB
Transmission Main From Musquash
Power
Combined
Menzies Lake Dams
Benefit
Spruce Lake Dam
$54,757,736 $585,599
Total Adjusted
$34,372,334 $0
Spruce Lake Transmission
Spruce Lake
Main (Remaining Cost)
Transmission
Main
$89,130,070 $585,599
Total
bƚƷĻʹ ŷĻ ğƭƭĻƷ ƩĻƦƌğĭĻƒĻƓƷ ǝğƌǒĻ źƭ ĬğƭĻķ ƚƓ ƷŷĻ ĻƭƷ {ğźƓƷ WƚŷƓ LƓķǒƭƷƩźğƌ wğǞ ğƷĻƩ wğƷĻ wĻƦƚƩƷͲ
bƚǝĻƒĬĻƩ ЋЉЊВ ğƓķ ğķƆǒƭƷĻķ ŅƚƩ źƓŅƌğƷźƚƓ ΛЋіΜ
Rate Stabilization Contribution
As noted earlier, the rate stabilization contribution incorporates an annual
amount to stabilize rates by offsetting unanticipated operating budget variances.
(set equal to 2 months operational expenditures).
Calculated Rates
The full cost analysis reveals that:
- 9 -
The required west raw water user rate revenue in 2021 is forecast based
upon expenditures of just over $3.034 million ($2.842M + $193k from
Table 7). This is the revenue that must be collected through the sale of raw
water to fully recover operating costs, debt servicing costs, capital asset
replacement costs (with exception of Spruce Lake water transmission
main) and rate stabilization contributions of the West Saint John Industrial
Water System assets.
Of this total, the costs have been further allocated to both IPP and NB
Power customers.
The table below provides the net funding requirement and the calculated utility
rates for both west industrial customers under the proposed rate structure. The
rate structure for the west industrial users contains two components:
1) Consumption Charge levied relative to the amount of raw water
consumed and is intended to fund all expenses except for the rate
stabilization contribution (which is funded from the fixed charge).
2) Fixed Charge levied independently of water usage and set to generate
revenues equal to the annual rate stabilization contribution.
Table 7. Calculation of 2021 Raw Water Rates
Description Irving Pulp and Paper NB Power (Coleson Cove)
1. Operating Costs
West Watershed Mgmt. Industrial $457,849 $5,664
West Transmission (IND) $1,066,602 $13,195
West Customer Metering $28,863 $28,863
Subtotal Operating Costs $1,553,314 $47,722
2. Fiscal Services (Debt) $311,377 $2,002
3(a). Asset Management $492,246 $93,352
3(b). Capital from Operating - Musquash $225,994 $2,796
3(c). Capital from Operating water line $0 $38,948
4. Rate Stabilization Contribution $258,886 $7,954
5. Total Costs (1+2+3 = 4) $2,841,817 $194,848
3
6. Annual Consumption (m) 38,800,000 480,000
7. Calculated Rates:
3
a) Consumption Charge ($/m) $0.0666 $0.3850
b) Fixed Charge (bi-monthly) $43,148 $1,326
Calculated Rates for 2021 compared to Rates for 2020
The table below illustrates the difference between the newly calculated raw water
consumption based rates for both Irving Pulp and Paper and NB Power compared
to the raw water rates calculated in 2020 for these Customers. A bi-monthly fixed
charge would continue to be levied in addition to the consumption charges noted
below, however, the fixed fee represents less than 10% of the total cost recovery
- 10 -
Customer Current 2020 raw Calculated 2021 raw Difference
water by-law rate water by-law rate
33
$/m $/m %
33
Irving Pulp and Paper $0.0672/m $0.0666/m -0.89%
33
NB Power $0.2492/m $0.3850/m 54.49%
The table above shows the newly calculated raw water consumption based rates
for NB Power increases compared to the raw water rates calculated in 2020. The
two main reasons for the increases are:
1) Capital work immediately required will occur over the next two
construction seasons on the 24-inch raw water transmission main that
supplies Coleson Cove with raw industrial water.
2) Reduction in billable consumption in 2020 for NB Power. For the 2021
raw water industrial rate calculation, a three year (including 2020) water
usage was utilized to calculate the 2021 rate.
SERVICE AND FINANCIAL OUTCOMES
See 2021 Industrial Water Budget
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
Input was received from Finance and Water Staff as well as Hemson Consulting.
ATTACHMENTS
1. Appendix 1 and 2
2. East and West Industrial Raw Water Rate Presentation
1
|
Rates
November 17, 2020
Finance Committee Meeting
East & West Saint John Industrial Water
2021
2
Background Industrial Water Rates
Full separation of the potable and industrial water supply was achieved with the completion of the Safe, Clean Drinking Water Project.
Generating Station
East Saint John
on the
3
West Saint John Industrial Water
Paper
System
& Irving
Consulting Ltd. completed a raw water rate
Oil Ltd. Pulp & Paper and the NB Power
Hemson
Irving Industrial Water Irving (Coleson Cove) on the System
Background Industrial Water Rates
In 2019 analysis for:1.2.
.
& Paper
Paper
Power
4
law for each of the following:
-
Industrial Raw Water Rate specific to Irving Oil LtdIndustrial Raw Water Rate specific to Irving
East East West Industrial Raw Water Rate specific to Irving Pulp West Industrial Raw Water Rate specific to NB
For 2020, Industrial raw water rates were set by Common Council via by 1.2.3.4.
Background Industrial Water Rates
5
law rates set by Common Council.
-
replacement/asset management,
law rates include the following:
-
to asset
Operational Cost to provide the service,Contributions Rate stabilization reserves,New debt associated with the industrial system delivering the service, andPrevious debt associated with
being a member of the water distribution system.
Background Industrial Water Rates
In 2020, industrial raw water customers were billed the full cost of providing raw water via byIndustrial Raw Water By1.2.3.4.5.
customers
consumption
on
based
6
repair
in good
infrastructure identified to benefit industrial
of
only benefit each industrial system (and customer) are
assets
allocated to each user based on consumption
which
have been allocated to each user
debt payments
hare of assets
Costs have been Incorporates annual contributions to a rate stabilization reserve fund (2 months operational expenditures)annual Debt costs Recovery of west industrial renewal costs
over 10 years (related to the Musquash Pumping Station and related infrastructure) Required to maintain Sincorporated into the calculations
Full recovery of operating costsFiscal Services (debt): recovery of annual capital needs Provision for future asset replacement
Rate Setting Approach
1.2.3.
Rates calculated based on industry best practices:
34,082 49,737
$3,424$8,333
$$50,000 $29,179$72,762 $$10,543
$0.0611
$113,261$246,303
3,040,000
Irving Paper
$86,537675,687 $29,179131,901
791,403$21,983
$0.2722
$$$201,342$
9,400,000
2,690,856
Irving Oil
$1,566,211
$
Raw Water Rates
7
2021
)
3
)
3
5)
monthly) new connection only
Calculation of ($/m
=
-
monthly)
-
1+2+3+4
Rates:
Cost Recovery Rates
Watershed Mgmt IndustrialTransmission (IND)Customer Metering
East East East
Description1. Operating CostsSubtotal Operating Costs2. Fiscal Services (Debt)3. Asset Management Allocation4. Rate Stabilization Contribution5. Total Costs (6. Annual Consumption (m7.
Calculated a) Consumption Chargeb) Fixed Charge (bic) New Fixed Charge (bi
Summary of East Industrial Costs: Full
2,002
$5,664 93,352$2,796
$1,326
$7,954
$
$13,195 $28,863 $$38,948
$0.3850
480,000
$47,722
$135,096$194,848
Power
NB
$0
457,849$28,863 225,994
$43,148
$0.0666
311,377
$$492,246$
$$258,886
$718,240
1,066,602
1,553,314
$
38,800,000
$$2,841,817
IPP
8
)
)
3
3
5)
MusquashWater line
--
=
Calculation of 2021 Raw Water Rates
($/m
from Operating
monthly)
-
1+2+3+4
Rates:
Man./Capital
Cost Recovery Rates
West Watershed Mgmt IndustrialWest Transmission (IND)West Customer MeteringAsset Management Capital from Operating Capital from Operating
Description1. Operating CostsSubtotal Operating Costs2. Fiscal Services (Debt)3. Asset Subtotal 4. Rate Stabilization Reserve 5. Total Costs (6. Annual Consumption (m7. Calculated a)
Consumption Charge b) Fixed Charge (bi
Summary of West Industrial Costs: Full
law
law
-
-
3
3
raw water by
rate $0.0611/m
rate $0.2722/m
Calculated 2021 raw water by
Calculated 2021
9
law law
--
3 3
rate $0.2637/mrate $0.0445/m
Current 2020 raw water byCurrent 2020 raw water by
Irving Oil Ltd.
Irving Paper (Flume)
Calculated Rates for 2021 compared to 2020 Rates East Industrial System
East
main factors:
set by Common
two
2020 Rates
10
monthly charge rate included to recover
-
increase for this customer is
charge has increased as a result of additional debt
The
2020.
newly calculated raw water consumption based rates for Irving
Consumption allocated to Irving Paper not captured in the previous rate calculations (related to additional recently completed projects in 2019/2020: Robertson Lake Dam, Latimer Lake
Main Dam and South Dam.There is a new fixed bi$50,000 in costs the City would only incur to initiate preliminary design costs for a new connection for Irving Paper. This fixed fee would
only be initiated if required and agreed upon with Irving Paper.
The Paper increases compared to the raw water rates Council in 1.2.
Calculated Rates for 2021 compared to Industrial System
law
law
-
-
3
3
$0.3850/m
$0.0666/m
2020 Rates 2020
rate
rate
Calculated 2021 raw water by
Calculated 2021 raw water by
11
law
law
-
-
3
3
$0.0672/m
$0.2492/m
rate
Industrial System
rate
Current 2020 raw water by
Current 2020 raw water by
Irving Pulp & PaperNB Power
West
Calculated Rates for 2021 compared to
West
two
to
Cove with raw
2020 Rates
utilized
Coleson
12
immediately required will occur over the
:
construction seasons on the 24 inch raw water
work
newly calculated raw water consumption based rates for
Capital next two transmission main that supplies industrial water. Reduction in billable consumption in 2020 for NB Power. For the 2021 raw water industrial rate calculation, a three
year (including 2020) water usage was calculate the 2021 rate.
The NB Power increases compared to the raw water rates calculated in 2020. The increase for this customer is main factors1.2.
Calculated Rates for 2021 compared to Industrial System
13
.
amendments
law
-
by
is recommended that the Finance Committee
Recommendations It approve the 2021 Industrial Raw Water Budgets as presented and submit with the 2021 Utility Fund Operating Budget to Common Council at its next meeting for approval
and first and second reading of the
FINANCECOMMITTEEREPORT
Report Date November 06, 2020
Meeting Date November 17, 2020
His Worship Mayor Darling and Members of Common Council
SUBJECT: Ernst & Young Operational Review: City of Saint John
Implementation Plan
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Common Council.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Stephanie Rackley-Roach Kevin Fudge John Collin
RECOMMENDATION
It is recommended that the Finance Committee receive and file the Ernst &
Young Operational Review: City of Saint John Implementation Plan (attached
presentation).
EXECUTIVE SUMMARY
Ernst & Young (EY) was commissioned by the Province of New Brunswick to
complete an operational audit to support the City of Saint John in addressing our
financial challenges. Working with City staff, EY developed business cases to
review current operations, identify challenges and areas for improvement, and
to better understand the sustainability initiatives underway. This review of City
operations resulted in 75 recommendations for the City to consider.
Many of recommendation were informed by the sustainability efforts
already underway by the City. Sixty (60) percent of these recommendations
have been either completed or well underway. ecommendations and
related business cases, to understand the context, have been evaluated by each
service area to determine what actions the City will take. These actions have
been prioritized and incorporated into a five year (2020-2024) implementation
plan. The implementation plan is outlined in the attached presentation.
PREVIOUS RESOLUTION
RESOLVED that as recommended by the City Manager Common Council approve
the Ernst & Young Operational Audit as follows:
Endorse the Operational Audit completed by Ernst & Young in partnership
with the Province of New Brunswick (Department of Environment and Local
Government); and
Direct the City Manager to develop a five (5) year implementation plan based
on the recommendations outlined in the Ernst & Young Operational Audit.
STRATEGIC ALIGNMENT
priority of being fiscally responsible. The implementation plan has a strong focus
on performance management to advance a culture of continuous improvement,
a critical success factor to achieving sustainability objectives in the long-term.
REPORT
The Province of New Brunswick (Department of Environment and Local
Government) partnered with the City of Saint John to initiate an operational
review. Ernst & Young (EY) was engaged to complete the operational review
with a goal of identifying opportunities
for cost optimization, revenue diversification, and debt reduction.
EY met with operational managers and senior leadership team to review current
operations, identify challenges and areas for improvement, and to understand
current sustainability initiatives being developed or implemented. A high-level
benchmarking exercise was undertaken to identify opportunities for further
investigation to advance sustainability objectives.
EY completed the operational review over a four month period between
November 2019 and March 2020. Since being released to the public in the
spring, EY presented their findings and recommendations to Common Council
July 20, 2020.
Throughout the review process and the resulting report
on-going sustainability efforts. More specifically, EY noted in the report that /źƷǤ
ƒğƓğŭĻƒĻƓƷ ŷğƭ ƷğƉĻƓ ǒƩŭĻƓƷ ƒĻğƭǒƩĻƭ Ʒƚ ğƓğƌǤǩĻ ĭƚƭƷƭͲ źƒƦƩƚǝĻ ŅźƓğƓĭźğƌ
ƦƚƌźĭźĻƭ ğƓķ źƒƦƌĻƒĻƓƷ ĭƚƭƷ ƩĻķǒĭƷźƚƓ ğƓķ ƦƩƚĭĻƭƭ źƒƦƩƚǝĻƒĻƓƷ źƓźƷźğƷźǝĻƭ źƓ
ƒğƓǤ ğƩĻğƭ. In outlining their recommendations, EY noted that ƷŷĻ /źƷǤ ŷğƭ
ğƌƩĻğķǤ ĻƒĬğƩƉĻķ ƚƓ ƭĻǝĻƩğƌ ƚŅ ƷŷĻƭĻ ƚƦƦƚƩƷǒƓźƷźĻƭ. It was also acknowledged in
the report that ƷŷĻƩĻ źƭ ğ ĭƩźƷźĭğƌ ğǞğƩĻƓĻƭƭ ĬǤ ƒğƓğŭĻƒĻƓƷ ƷŷğƷ ĬğƩƩźĻƩƭ Ʒƚ
ĭŷğƓŭĻ ƓĻĻķ Ʒƚ ĬĻ ğķķƩĻƭƭĻķ.
- 3 -
detail to identify and
evaluate findings and recommendations to develop a five year
implementation plan. Within the report, EY outlined seventy-five (75)
recommendations that will support the City in addressing our financial
challenges. While many of the recommendations relate to service delivery,
inclusive
(ABCs), EY presented a number of recommendations that will enable
sustainability and transformational change in the long-term. Many of
recommendations were informed by sustainability work the City was already
undertaking as part of implementing three-pronged sustainability plan
endorsed by Council May 4, 2020.
Of the recommendations in the EY report, the City has already completed or
started implementation approximately 60% or 46 of them. In evaluating the
report, the senior leadership team noted 18 recommendations required more
due diligence in terms of information gathering and analysis to determine how
to best proceed. For a number of these recommendations, planning and analysis
is underway. Alternative approaches to achieving sustainability or no further
actions have been outlined for 11 of recommendations.
The senior leadership team prioritized all planned City actions to address EY
recommendations over five years (2020 through 2024). The implementation
plan is organized into short, medium, and long-term intervals. The objective is to
achieve planned deliverables for each recommendation within a specified time
interval. The exception to the noted timelines are the sustainability enabling
recommendations presented by EY. Supporting transformational change and
advancing a culture of continuous improvement requires sustained efforts that
will continue over the next five years and beyond. All of the EY
recommendations, City planned actions, and timelines are outlined in the
attached presentation.
The City is committed to completing the actions outlined in the implementation
plan. derations detailed
below.
Analysis that accurately quantifies the value of the opportunities
Community support for the opportunities (e.g., sale, service changes)
Requirement to retain land, building, and other assets to cost-effectively
deliver service recommended for divestiture
Sustainable revenue (i.e., sale of assets is a one-time revenue)
What is not entirely
considerations, stakeholder support)
The implementation plan is high-level. Detailed plans are required to
realize the sustainability benefits of the recommendations presented by EY.
Ensuring accountability for results, reports on progress will be presented to both
- 4 -
the Finance Committee (bi-annual) and Common Council (annual). Progress
reports will include clear deliverable(s), progress and/or work completed, impact
on sustainability, and any required adjustments to the plan due to resource
SERVICE AND FINANCIAL OUTCOMES
The recommendations outlined in the attached implementation plan are
-level
estimates on the value of their recommendations based on debt reduction
($8,380-$9,880), cost optimization ($12,400-$17,800 annualized), and revenue
($5,300-$9,400 annualized). More detailed analysis is required to determine the
potential financial benefits proposed by EY. Final financial impact will be
quantified as recommendations are implemented and savings and revenue are
realized.
A key outcome of continuing sustainability enabling
recommendations is a focus on performance management, ensuring decisions
are evidence-based. Continued efforts to advance a culture of continuous
improvement will support long-term financial sustainability.
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
Development of the of EY recommendations
in the operational review has been a collaborative effort among all service areas.
The Senior Leadership Team, including the Saint John Police Force, provided
input into the development of the implementation plan. Service area
department heads finalized the implementation plan.
ATTACHMENTS
Presentation - Ernst & Young Operational Review: City of Saint John
Implementation Plan
Finance Committee
November 17, 2020
Ernst & Young Operational Review:
City of Saint John Implementation Plan
and
five (5) year
the recommendations
of New Brunswick (Department
develop a
the Province
the Operational Audit completed by Ernst & Young in
the City Manager to
EY Operational Audit: CSJ Implementation Plan
Endorse partnership with of Environment and Local Government); Direct
implementation plan based on outlined in the Ernst & Young Operational Audit.
2
Council Resolution of May 4, 2020
••
.” Page 6
term financial
, implemented
and process
drive, with the support of
cost reduction
many opportunities
” Page 11
.
continue to
management has taken urgent measures
City has already embarked on several of
. Their planning has allowed them to make
“City to analyze costs, improve financial policies and implement improvement initiatives in many areas“Significant efforts and commitment toproactively respond to this serious challenge
are already underway by the City.” Page 7“The these opportunities as noted. The City has identified significant changes to their financial principles and policies and developed a long
plan great strides towards sustainability that they should Council
going
-
Implementation Plan
CSJ
owards Sustainability
T
Operational Audit:
EY
recognition of the City’s on
3
Progress
EYprogress towards sustainability:
11
Alternative
Further Action
Approach / No
18
Planned
Diligence /
Further Due
46
Underway
Complete /
Recommendations & City Actions
EY
Implementation Plan
EY
75
CSJ
owards Sustainability
T
Recommendations
0
80604020
Operational Audit:
EY
4
Progress
Advance regional collaboration and service delivery opportunitiesExplore revenue generation opportunities Strengthen governance and reporting related to the City’s ABCs and external
agencies (grants)Align strategic plans and policiesUse change management to support a culture of sustainability and continuous improvement
•••••
size and divest properties
-
EY Operational Audit: CSJ Implementation Plan
Focus on efficient operations through data analysis, shared services, staffing to demand, and optimizing equipmentRightand assets (including fleet)Focus on strategic procurement and
improving processesIncrease flexibility in collective agreementsInvest in infrastructure
5
Summary of Findings•••••
EY Operational Audit: CSJ Implementation Plan
City should focus on a mix of large transformational projects and small incremental changes in order to change the culture of the organizationBenchmarking exercise should evaluate service
levels, performance metrics, and/or municipal characteristics and be used as a guide in conducting further analysis Saint John Water surplus potential must align with priorities to
address critical infrastructure rather than a dividend to the general fund
6
Further Context on Findings
•••
ServicesServices
Growth &
Community
Fire and Police
Effort
ServicesServices
Utilities &
Infrastructure
Transportation
Public Works &
Collaborative
ServicesServices
Strategic
Legislated
EY Operational Audit: CSJ Implementation Plan
Review of findings and recommendationsIdentification of actions already taken by the CityPrioritization of future actions over five years
7
Preparing the Implementation Plan•••
Term
-
Term
20212024
Term
-
--
-
2022
Long
20202023
Short
Medium
time revenue)
-
Analysis that accurately quantifies the value of the opportunity Community support for the opportunity (e.g., sale, service changes)Need to retain land, building and other assets recommended
for divestitureSustainable revenue (i.e., sale of assets is a oneWhat is not entirely within the City’s control (e.g., legislation, labour considerations, stakeholder support)
Managing Expectations Ability to deliver on City planned actions must consider:•••••
2020 to 2021
Term Implementation Plan
-
EY Operational Audit: CSJ Implementation Plan
Short
9
of the
2021)
-
committee in place
Regular updatesSteeringSustainability initiative withSustainability initiative with
Continuous improvement
–––
–
–
law amendment and implementationlaw amendment and implementation;
-
-
Plan (2020
City Actions Underway approved Long Term Financial Plan Underway and working through planning process Complete project and further efficiencies to align with Moncton, Fredericton Underway
by Underway byadditional fees to be considered
-
Explore cost recovery Impose fees for re
Manage duplication with
Adjust financial plan to align as Develop a strategic plan
Recommendation
EY Planning: part of its sustainability plan Planning: Medical Calls: paramedic services Cost Recovery: opportunities (e.g., fire prevention, vehicle collisions, false alarms, nuisance)
Cost Recovery: inspections to increase fire prevention enforcement capabilities
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
10
Short
Report Section ExecutiveSummaryExecutiveSummaryFireFire Fire
)
by
2021
-
going work between
communication and
going as opportunities
-
-
OnNew model approved
On
2020
(i.e.,
––
–
Plan (
City Actions Complete arise as agreed to in the collective agreementtraining roles recently civilianized)Underway various stakeholders to establish a structure that will facilitate the
City receiving revenue from Saint John Energy Underway Common Council July 20, 2020 (in addition to other municipalities); working on transition with the recruitment of a new CEO
Accelerate
Increase civilianization in
Recommendation
EY Civilianization: existing roles Optimize the asset and pay a dividend to the City in the range of 50 to 60 percent of net income Regionalization: implementation of a new approach
to regional economic development through an innovative framework
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
11
Short
Report Section Police Saint John EnergyEconomic Development
to
2021)
the new NB
-
workforce as per
efforts to promote
ExpandPositions established Reviewing
Reduced
–––
–
City Actions Underway sale of surplus lands including the City’s property match application on the website; other actions being considered Complete new collective agreement Underway
through organization restructure; plandevelop processes Underway Procurement Act and updating the City’s policies
Plan (2020
to
Adoption of
Implement
spending authorities
Reduce workforce and
tape reduction:
-
Recommendation
EY Consider a system for the public to proactively make offers for the sale of vacant city lands Workforce: adjust span of control (Local 18)Contract Management: best practices to reduce
value leakage Red improvements to create efficiencies
EY Operational Audit: CSJ Implementation Plan
12
Short Term Implementation
Report Section Municipal LandsSaint John Water ProcurementProcurement
2021
-
2021)
In the process
Revisit and
––
-
ilot project ready for
PApproved as part of the
–
–
evaluate if there is an
Due Diligence
electing an independent consultant
City Actions Underway implementation March 2021; expansion in 2022 based on pilot project results Underway sustainability plan; ready for implementation winter 2020 Further of swith
fire service expertise who will complete the assessment Further Due Diligence better understand reasons for Council rejection;alternative plan
Plan (2020
size
-
Balance day
Modernize
Recommendation
EY Solid Waste Management: the City's Solid Waste Service through public engagement and pilot project Winter Road Maintenance: and night shifts to reduce overtime and other related
costs Infrastructure & Rationalizations: Perform independent assessment of fire services to further examine the rightof fire services Review opportunities to revisit land previously
presented to Council and rejected for sale
EY Operational Audit: CSJ Implementation Plan
Works
13
Short Term Implementation
Report Section Public& Recreation Public Works & Recreation FireMunicipal Lands
2022
Term Implementation Plan
-
EY Operational Audit: CSJ Implementation Plan
Medium
14
)
underway for light
working to divest
(2022
Contributions being made Actively
–
–
Develop service level agreements
Plan
–
City Actions Underway into a reserve since 2018 for heavy equipment; planningequipment Plan to oversee fleet and facilities Underway properties (excluding some buildings controlled and
managed by commissions) that align with growth objectives; completed more than 30 building condition assessments (BCAs) on municipal facilities
divest and
shared services
Consider
Consider creating a reserve
Term Implementation
Recommendation
-
EY Fire Fleet:for fleet replacement as part of the operations budget Civilianization: for positions overseeing fleet and facilitiesExplore opportunities toperform operational assessment
to create efficiencies on 19 potential buildings
EY Operational Audit: CSJ Implementation Plan
15
Medium
Report Section FirePolice Municipal Buildings
of
)
of service area to
ERP
will allow for drill
)
project started; software
Continue assessmentUpdate procurement policy;Transition
ERP
pay
–
––
Software
-
–
to
-
rocure
City Actions Underway City land as to highest/best use and prioritize opportunities linked to growth Underway pwill improve internal controls and create efficiencies (Underway Category
Management to conduct detailed spend analysis Planned down analysis and more sophisticated reporting capabilities (
and
SJW
Adoption of Conduct
Automate
)
TCO
Term Implementation Plan (2022)
Recommendation
-
EY City coordinate to identify opportunities \[for land sale\] starting with Recreation Contract Management: invoice validation process Reduction of payment vouchers: Streamline process
and increase control Category Management: category management and strategic sourcing principles to reduce Total Cost of Ownership (Category Management: detailed spend analysis to calculate
the baseline to apply savings
EY Operational Audit: CSJ Implementation Plan
16
Medium
Report Section Municipal LandsProcurementProcurementProcurement
is
purpose
-
Sustainability initiative in Sustainability initiative in Exploration of options
–
––
City Actions Underway progress to implement for light trucks and heavy equipment Underway progress is focused on retaining fleet longer to offset rentals Underway complete and implementation
is in progress with some multiequipment already in service
purpose utilization of
-
types
Term Implementation Plan (2022)
Recommendation
-
EY Expand and enhance fleet pooling system into other departments and vehicleDetermine the optimal number of vehicles required for casual employees over the summer season and alternatives
to renting from external providerReview multiequipment (e.g., roll on/roll off vehicles, hitch lift systems, multi attachment)
EY Operational Audit: CSJ Implementation Plan
17
Medium
Report Section FleetFleetFleet
to
location and overall
-
Sustainability initiativeAddressed as part of the
––
Analyze necessary capital
negotiations, pursue legislation
–
erformance management framework,
City Actions Planned investments for cobusiness case for moving forward Underway continuechanges, and/or consolidate within City Underway pgrant policy, and contract managementprogram
being developed
Relocate / consolidate
Term Implementation Plan (2022)
Recommendation
-
EY Fleet Facility: similar fleet components with the transit garageRemove, consolidate, and renegotiate terms and funding requirements for various ABCs under the City’s umbrella.Accountability
framework should be implemented for all contributions for recreation and community partnerships as well as alignment with the City's capacity to contribute
EY Operational Audit: CSJ Implementation Plan
18
Medium
Report Section FleetABCsABCs
to
data
AVL
Dependent on Dependent on
––
call dispatch
based work tasks and
-
Continue to use Focus on core service with
–
–
City Actions Underway improve routeidentify opportunities for efficiencies; part of performance management framework Further Due Diligence outcomes of third party review; subject to
labour considerations Underway changes in medical Further Due Diligence outcomes of third party review; subject to labour considerations
Complete analysis of routes
Implement a flexible staffing Implement a priority dispatch
Term Implementation Plan (2022)
Recommendation
-
EY Efficiencies:to assess and identify opportunities for efficiencies and cost savings Staffing: model and revise mandatory staffing levels Staffing: model to triage service calls and
ensure Fire is allocating the right resources to incidents based on priority and severity
EY Operational Audit: CSJ Implementation Plan
19
Medium
Report Section Public Works & RecreationFireFire
2023 to 2024
Term Implementation Plan
-
EY Operational Audit: CSJ Implementation Plan
Long
20
for
2024)
-
going analysis to
-
ubject to labour
OnS
––
City Actions Underway determine needs; longer term strategy;capital planning investmentimplementation; support from IT Underway considerations
and
lieu
-
Implement
Modify shift timings to save intime; moving to an 11 hour shiftcreate capacityImprove rostering and scheduling to avoid overtime Eliminate 2.5% shift differential
Recommendation
EY Improve Technology: technology to improve records management and reduce duplication of work Shift Scheduling: •••
Term Implementation Plan (2023
-
EY Operational Audit: CSJ Implementation Plan
21
Long
Report Section PolicePolice
win
-
City
15 in each of
-
-
2024)
Building
discussions with
-
and energy cost of
GHG
Continue
Action Plan developed to Create full shared services
–
–
Review team composition and Commence
years)
––
City Actions Underway further reduce 30% by 2025;Condition Assessments (10the next 3 Underway plan upon completion of ABC review Planned opportunities to expand Triprocurement opportunities
Planned regional utilities to explore winopportunities
Plan (2023
to manage
all ABCs
Implement a shared
Develop more efficient
Deliver water service to other
standard specifications)
Investigate other mechanisms
city procurement (e.g., combine
-
Recommendation
EY Efficiencies: operations and utilization of municipal buildings through operational assessments Shared Services: service model acrossspend portfolio effectively Savings: for trivolumes,Revenue:
municipalities
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
John
22
Long
Report Section Municipal Buildings Procurement ProcurementSaintWater
and
2024)
party audit)
-
rd
labour relations
Plan being developed to
) data (3
–
consider
Make use of enhanced
–
AVL
City Actions Underway transition to colocation and shared resources; Planned performance measurement data (as part of the performance management framework), leverage Automatic Vehicle
Locator (other mobile technologies to drive productivity improvements
Plan (2023
measures
Complete a productivity
Consolidate \[City fleet\] with
Recommendation
EY Fleet: transit where possible to enhance utilization Resourcing: analysis after foreman restructuring and implement productivity
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
23
Long
Report Section FleetPublic Works & Recreation
equires reform
Examine
Consider within R
2024)
–––
-
City Actions Further Due Diligence opportunities for regional response partnerships; fire service review may provide input Further Due Diligence third party review; subject to labour
considerations Further Due Diligence of the Police Act to enable collaboration; some current integration (e.g., Integrated Crime Unit); subject to labour considerations
Plan (2023
Reduce
PNB
Explore
Increase collaboration
or other police forces in NB
for regional fire response
)
RCMP
Recommendation
MOUs
EY Regional Response: Memorandum of Understandings(Fire Prevention/Investigation: spend through implementation of wages and benefits that align with Collaboration: with to eliminate
duplication of services
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
24
Long
Report Section FireFire Police
cities to
-
Exploratory
Needs further Understand
2024)
–––
; seeking funding
-
benefit analysis
-
Cost
with other policing
; subject to labour
–
Due Diligence
City Actions Further discussionsjurisdiction as all forces have their own standard equipment; currently using City procurement where applicable Further Due Diligence explorationconsiderations
Underway completed; current focus is on critical infrastructure renewalopportunities Further Due Diligence benefits of Provincial model and continue working with tridetermine alignment
of needs
Plan (2023
law
-
by
,
MVA
Conduct joint
Increase civilianization in
Increase purchasing
Explore alternative metering
Recommendation
EY Standardize Procurement: procurement with other forces Civilianization: low risk policing roles (e.g., enforcement)Metering: solution Procurement: power of fleet by collaborating
with the provincial government
Term Implementation
-
EY Operational Audit: CSJ Implementation Plan
25
Long
Report Section Police PoliceSaint John Water Fleet
Other Actions and Decisions
EY Operational Audit: CSJ Implementation Plan
26
over
–
in
Development of Change
term actions
-
––
; long
recommendations and
medical calls reduced by
Sustainability: A Three Part
EY
focused on both large projects and
City Actions Alternative Approach a five year implementation plan as it relates to implement Plan incremental changes Alternative Approach response criteria requires additional evaluation;
68%; (2,932 in 2019 / 946 in 2020 the same period)dependent on outcome of independent review
a rapid
Implement
Recommendation
EY City and the Council are encouraged to prioritize a limited number of larger transformational changes rather than seeking to implement a large number of small changes Medical Calls:response
vehicle for medical calls with reduced staffing
EY Operational Audit: CSJ Implementation Plan
27
Other Actions and Decisions
Report Section ExecutiveSummaryFire
2022
-
initiative May
Implementation
–
that will consider
Council voted
–
EY
term actions dependent on
Approach
-
City Actions Alternative of reductions to address 2021deficit; longoutcome of independent review recommended by the risk profile of the community, standards, and City’s financial policies
No Further Action against this sustainability4, 2020
–
Reduce the number of
Recommendation
EY Staffing: permanent positions by 24 to 40 combination of changes in staff resourcing, closure of station, elimination of equipment Enable the City to sell the asset and invest in
capital or pay down debt
EY Operational Audit: CSJ Implementation Plan
28
Other Actions and Decisions
Report Section FireSaint John Energy
the
requires
establishing
John
valuating
Council E
––
Legislation
–
City Actions Alternative Approach approved focusing on SaintEnergy’s growth agenda and a structure that will flow revenue toCity No Further Action that the Utility operate on a full
cost recover model Alternative Approach staffing requirements with recent changes and other approaches to staffing to demand; subject to labour considerations
off staff
-
Manage staffing levels
Expand revenue generation
Recommendation
EY Raise rates to be consistent with NB Power and potentially reduce property tax Revenue: activities and contribute to the general fund Resourcing:through a call in bases, layingwhen
the work is not there to justify the current staffing levels
EY Operational Audit: CSJ Implementation Plan
29
Other Actions and Decisions
Report Section Saint John EnergySaint John Water Public Works & Recreation
ReductionChanges to job
––
reduced the number of
City Actions Alternative Approach implemented as a sustainability initiative; monitor impact of permanent and casual reductions on service levels Alternative Approach descriptions as
per the collective agreement;foremen in the workforce; focus on training and performance measurement
-
role of
in
union
-
Reduce casual workforce by
Remove foreman and sub
foreman
-
Recommendation
EY Resourcing: 25% over the next two years while still maintaining service levels Staffing: foreman from the collective bargaining unit and replace with nonsuperintendents with changesub
EY Operational Audit: CSJ Implementation Plan
30
Other Actions and Decisions
Report Section Public Works & Recreation Public Works & Recreation
EY Operational Audit: CSJ Implementation Plan
31
Sustainability Enablers
Term
-
goinggoing
--
OnOn
Short
Timeframe
and
Working with Province
Negotiate to mandateContinue planning practice
–––
City Actions Underway will continue to do so
UnderwayUnderway
-
pay clause
-
to
-
WorkConsider entering
Examine the landscape,
term agreement, if
-
EY Operational Audit: CSJ Implementation Plan
Recommendation
32
Labour Relations
EY Binding Arbitration: collaboratively with the Province to codevelop changes Binding Arbitration: into a shorterneeded, to avoid an abilitynot being legislated (short term)Examination
of the Labour Relations Environment: considering both a SWOT and a PEST analysis to support each negotiation
Term
-
going
-
On
Short
Timeframe
Continue process and Continue and strengthen
––
City Actions Underway finalize 10 year labour relations strategy Underway process
Develop a Inventory and
EY Operational Audit: CSJ Implementation Plan
Recommendation
33
Labour Relations
EY Negotiation Approach: comprehensive labour relations strategy including the Identification of all constraining and limiting, or risk inherent articles in the collective agreements
Negotiation Approach: pull together significant arbitration decisions that have impacted collective agreements not only in New Brunswick but in multiple jurisdictions
going
NA
-
On
Timeframe
with
approach
teams
Continue with Continue with
––
effective
-
experience and
Approach
City Actions Alternative current process and build required skills,competencies; ensure training is provided as required Alternative Approach current strategy to engage legal counsel
as required; cost
EY Operational Audit: CSJ Implementation Plan
Recommendation
34
Labour Relations
EY Strengthening the Bargaining Team: Conduct an independent evaluation of the negotiating teams to critically assess and understand skill gaps to improve bench strength, transfer critical
knowledge or enhance negotiating strategies, and bolster the team Strengthening the Bargaining Team: Include a labour lawyer on their negotiating team
Until
complete
Timeframe
Continue with current
–
City Actions Underway advocacy efforts
current state
Prepare a
EY Operational Audit: CSJ Implementation Plan
Recommendation
35
Tax Reform
EY Advocacy: assessment of all the key issues and the contributing factors that inhibit city growth and economic prosperity for government’s consideration
Term
-
Complete
Long
Timeframe
art of the
Workforce
as p
2021:
-
Addressed
New Outside
–
–
City Actions Complete Collective Agreement reduces number of positions by 43; monitor for potential further reductions Underway ABC review
Work Plan Priority for 2020
agencies\]
Implementation Plan
CSJ
view) and implementation with a focus on continuous improvement
Operational Audit:
EY
Recommendation
Enhance the City’s current corporate performance management framework (holistic
36
Performance Management & Accountability
EY Significantly reduce the minimum number requirement in the collective agreementRigorous reporting and performance indicators should be implemented to ensure that the City is allocating
funds towards mandates \[externalthat align with City priorities
Term
-
Short
Timeframe
Complete strategic plan and
–
City Actions Underway assess structure to ensure objectives and efficiencies can be achieved
EY Operational Audit: CSJ Implementation Plan
Recommendation
37
Governance & Structure
EY Align organizational structure and governance to support the strategic plan and prioritized sustainability initiatives to enhance governance and create efficiencies
Term
Term
Term
-
--
Mid
Mid
Short
Timeframe
Consider Continue to
–
–
Working with the new
–
Due Diligence
City Actions Underway Board, support the wind down of the existing agencies and the stand up of the new organization for 2021. Facilitate approval of municipal funding agreements for
the new agency by end of 2020 Further Due Diligence outcomes of other initiatives and internal capacity to determine advocacy plan Further explore opportunities and determine capacity
based on restructure
EY Operational Audit: CSJ Implementation Plan
Recommendation
38
Regional Collaboration
EY Continue the path set to establish a single regional economic development entity for the broader CMA and approved by Council July 2020Engage with the province to foster regional collaboration
for specific servicesExplore other regional opportunities with neighbouring communities; namely, fire, waste, water treatment and police services
goinggoing
--
OnOn
Timeframe
cultural training:
-
Policy development: driving Implement leadership
--
City Actions Underway accountability and raising performance expectations; crosscoaching and mentoring programs; part of performance management framework Underway development program;
Champion culture change at every level of the organization: Encourage innovation:
EY Operational Audit: CSJ Implementation Plan
Recommendation
39
Culture
EY Include culture and change management as a foundational part of the transformational plan; identify the behaviours that currently impede the City’s sustainability path and identify
those it wants to permeate the organization to support change and a culture of continuous improvementAdopt leadership training and a roadmap to shift culture to successfully execute
on the sustainability plan
ommittee on the
C
Clear deliverable(s)Work completedImpact on sustainability Adjustments to plan
EY Operational Audit: CSJ Implementation Plan
annual report on progress to Finance
-
––––
Biimplementation plan inclusive of: Annual report on progress to Council
40
Measuring Results
••
EY Operational Audit: CSJ Implementation Plan
It is recommended that the Finance Committee receive and file.
41
Recommendation
Finance Committee
November 17, 2020
Ernst & Young Operational Review:
City of Saint John Implementation Plan
FINANCE COMMITTEE REPORT
Report Date November 06, 2020
Meeting Date November 17, 2020
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: Convenience Fees for Credit Cards
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Finance Committee.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Craig Lavigne Kevin Fudge John Colllin
RECOMMENDATION
It is recommended that Finance Committee approve the implementation of
convenience fee of no more than 1.75% for use of credit cards for both online and
telephone payments for parking tickets and water and sewerage bills that would
be effective January 1, 2021 and receive and file this report.
EXECUTIVE SUMMARY
The City has finished upgrading its telephone and online payment system for
water and sewerage. The company, Paymentus, has been providing online service
for parking tickets since July 2019 for the City.
The Finance Committee had previously approved the implementation of a
convenience fee, however due to the issues surrounding a data breach and
integration of a different payment option, the fee implementation was delayed.
The purpose of the report is to advise Finance Committee that the fee will be
st
implemented effective January 1, 2021 and a communication strategy will be
rolled out well in advance of the convenience fee.
PREVIOUS RESOLUTION
Finance Committee Novemeber 29, 2017 It is recommended that Finance
Committee
more than 1.75% for use of credit cards for both online and telephone payments
- 2 -
STRATEGIC ALIGNMENT
The recommendation aligns with Councils priority of fiscal responsibility and
continuous improvement.
REPORT
The City of Saint John finished upgrading its online water and sewerage payment
rd
provider using a 3 party provider, Paymentus. The upgrade not only allowed the
City to add online water and sewer payments but also telephone payments. Both
services were previously done through Service NB. The City has been using
Paymentus for its online parking ticket payments since July 2019, about six months
after a data breach.
as; Visa, MasterCard and Amex. The average cost per transaction ranges from
1.2% to 1.8% of the transaction. s merchant fees paid in 2019 for all
payments with credit cards paid in person telephone and online were
approximately $180,000. These payments are for parking tickets, building permits
and deposits, water and sewerage payments, recreation rentals, police back
ground checks, as well as other services.
The annual merchant fees and service charges for accepting credit cards for online
and telephone transactions are approximately $75,000. The majority of these
fees are related to water and sewerage payments ($70K Water, $5K General
Fund). These costs for water and sewerage payments by credit card online and
telephone are born by all ratepayers; therefore ratepayers who are not paying
with credit cards are subsidizing the ratepayers who are paying with credit cards.
Staff undertook an analysis of other Municipalities, Universities and Utilities that
would fall under the same guidelines for charging a convenience fee and results
are listed below.
Credit Cards Credit Cards Service Fee for
Accepted In Person Accepted Online Online Credit Card
Payments
Saint John Energy N Y Y
NB Power Y N Y
NS Power (Emera) Y Y Y
Service NB (Property Y Y Y
Tax)
Halifax Regional Y Y Y
Municipality
Town of Truro Y Y Y
University of NB Y Y Y
Dalhousie University Y N N
Mount Allison Y N N
University
- 3 -
As the chart points out, there are several different institutions that have a variety
of options. It is clear that the cost of accepting credit cards should not be absorbed
by all rate payers, tax payers or university students. There are a variety of other
payment methods that do not have a significant cost. Therefor customers
choosing to use credit cards should pay for this service.
It is also very important to note that the City offers a variety of payment options
that have no costs, such as paying online through a bank, payment by cheque or
paying in person by debit card or cash.
SERVICE AND FINANCIAL OUTCOMES
The convenience fee will reduce merchant fee expenses for the City an estimated
$75,000 annually.
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
Staff has investigated several other Municipalities, Universities, and Utilities.
provider Chase Payment were also engaged.
ATTACHMENTS
N/A