2020-10-21 Finance Committee Agenda Packet - Open Session
Finance Committee Meeting
Open Session
September 15, 2020
MINUTES OPEN SESSION FINANCE COMMITTEE MEETING
SEPTEMBER 15, 2020 AT 5:00 PM
MEETING CONDUCTED BY ELECTRONIC PARTICIPATION
Present: Mayor D. Darling
Councillor D. Merrithew
Councillor S. Casey
Councillor D. Reardon
Councillor G. Sullivan
Absent: Councillor G. Norton
Also
Present: City Manager J. Collin
Commissioner of Finance and Treasurer K. Fudge
City Solicitor J. Nugent
Solicitor M. Tompkins
Commissioner Growth & Community Development J. Hamilton
Commissioner Transportation & Environment M. Hugenholtz
Commissioner Saint John Water B. McGovern
Deputy Commissioner Transportation & Environment J. Hussey
Senior Financial Manager C. Lavigne
Senior Financial Manager D. Arbour
Senior Financial Manager T. Fawcett
Director of Strategic Affairs Ian Fogan
Fire Chief K. Clifford
Communications Officer N. Moar
Administrative Officer R. Evans
Administrative Assistant K. Tibbits
1. Meeting Called To Order
Councillor Merrithew called the Finance Committee open session meeting to order.
1.1 Approval of Minutes
1.1.1 Minutes of July 23, 2020
Moved by Councillor Reardon, seconded by Councillor Sullivan:
RESOLVED that the minutes of July 23, 2020 be approved.
MOTION CARRIED.
1.1.2 Minutes of August 13, 2020
Moved by Councillor Reardon, seconded by Councillor Casey:
RESOLVED that the minutes of August 13, 2020 be approved.
MOTION CARRIED.
1
Finance Committee Meeting
Open Session
September 15, 2020
1.2 Safe Clean Drinking Water Financial Update
Mr. McGovern noted that an important milestone has been reached with regard to the Safe Clean
Drinking Water project, the largest infrastructure project in the history of New Brunswick, with
the issuance of the Final Completion certificate. All deficiencies have been addressed and
documents turned over to the City, which have been reviewed for accuracies and corrections.
The budget for the project was just over $183M. The total capital cost is expected to be just under
$182M, a surplus of approximately $1M.
Moved by Councillor Sullivan, seconded by Councillor Reardon:
be brought
forward to the next meeting of Common Council; and further that the report be received for
information.
MOTION CARRIED.
1.3 General Fund COVID-19 Financial Impact Update
Ms. -19 Financial Impact
Update-19 on the , including a forecast
for year-end. Revenues are expected to be down $4.1M compared to budget, however revenue
loss has been mitigated with cost savings, largely due to restructuring efforts and diminished
spending. 2020 is the final year of provincial financial assistance; any savings realized this year
from operations will reduce this funding. Premier Higgs has committed verbally to fund the
operating deficits of transit
Moved by Councillor Reardon, seconded by Councillor Casey:
RESOLVED that the General Fund COVID-19 Financial Impact Update, be received for information.
MOTION CARRIED.
1.4 Procure to Pay Project
The
Ernst & Young operational review identified a number of opportunities in procurement. The
successful implementation of a Procure to Pay software system will streamline processes and
identify opportunities. This system will also enable digitization of accounting and financial
records, identified as a best practiIn addition to implementing best
finance, accounting and procurement practices, the project will maximize value for taxpayers,
reduce costs and streamline the expense management process.
Moved by Mayor Darling, seconded by Councillor Casey:
for information.
MOTION CARRIED.
Adjournment
Moved by Councillor Reardon, seconded by Councillor Sullivan:
RESOLVED that the Finance Committee meeting be adjourned.
MOTION CARRIED.
The Finance Committee open session meeting held on September 15, 2020 was adjourned at
5:45 p.m.
2
FINANCE COMMITTEE REPORT
Report Date October 13, 2020
Meeting Date October 21, 2020
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: 2021 General Fund Operating Budget
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Finance Committee.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Craig Lavigne Kevin Fudge John Collin
RECOMMENDATION
It is recommended that the Finance Committee endorse the following resolutions
and the 2021 General Fund Operating Budget and submit to Common Council at
its next meeting for approval.
RESOLVED by the Finance Committee at its meeting on October 21st, 2020;
1. That the sum of $157,331,557 be the total Operating Budget of the City of
Saint John for 2021;
2. That the sum of $125,990,634 be the Warrant of the City of Saint John for
2021;
3. That the tax rate for the City of Saint John be $1.785;
4. That Common Council orders and directs the levying by the Minister of
Environment and Local Government of said amount on real property liable
to taxation under the Assessment Act within the Municipality of Saint John;
5. That Common Council authorizes the Commissioner of Finance and
Administrative Services to disburse, at a time acceptable to him, to the
named Commissions, Agencies and Committees, the approved funds as
contained in the 2021 budget.
6. That Common Council approves the 2021 Establishment of Permanent
Positions at 572;
7. That Common Council approve $605,000 to the Capital Reserve Fund to
fund infrastructure deficit;
8. That Common Council approve $377,484 to the Operating Reserve Fund to
mitigate potential impacts of COVID 19 and other one-time emergencies
that may arise in the future;
- 2 -
EXECUTIVE SUMMARY
th
On October 6, the Province released the property assessment and unconditional
grant information. The draft operating budget approved by Common Council on
st
August 31 had an estimated tax assessment increase of 1.5%. The tax
assessment increase for 2021 is 0.12% and the lower than expected increase can
be largely contributed to the impact of COVID 19 on commercial properties.
There is an increase in the unconditional grant of $1,024,646 compared to the
draft budget that was approved. Overall there is a decrease in revenue of
$715,339 when compared to the approved draft budget.
The 2021 draft budget included the flexibility to allow for the decrease in revenue
without any further impact to service areas. There were additional staff
reductions and the balance of the shortfall will be adjusted through transfer to
to mitigate
potential impacts of COVID 19 and other one-time emergencies.
PREVIOUS RESOLUTION
M&C 2020-218 2021 General Fund Operating Budget
STRATEGIC ALIGNMENT
The 2021 General Fund Budget aligns with Councils priority of being fiscally
responsible as well as the principles, policies and goals of the long term financial
plan. The 2021 budget has been the result of Council and Staff being successful in
dealing with barriers, implementing sustainability initiatives, and continuing to
REPORT
The 2021 draft General Operating Budget was approved by Common Council on
st
August 31. The 2021 budget was presented as a historical financial reset for the
City. The estimated $10 million structural deficit was eliminated; the budget
included no short term provincial funding and was also the earliest approval of an
operating budget.
th
On October 6, the Province released the property assessment and unconditional
grant information. The draft operating budget approved by Common Council on
st
August 31 had an estimated tax assessment increase of 1.5%. The tax
assessment increase for 2021 is approximately $8.3 million or 0.12% and is lower
than expected largely contributed to the impact of COVID 19 on commercial
properties. Exhibit 1 below illustrates the tax base change for the City between
the years 2020 and 2021:
- 3 -
Exhibit 1
Saint John Assessment20212020Tax Base IncreaseTax Base %
Residential$ 4,306,877,700 $ 4,275,036,840 $ 31,840,860 0.74%
Non Residential$ 2,754,598,104 $ 2,777,648,100 -$ 23,049,996 -0.83%
PILT Adjustment-$ 3,176,985-$ 2,658,368-$ 518,617
Total$ 7,058,298,819 $ 7,050,026,572 $ 8,272,2470.12%
Due to the lower tax base increase, Saint John was the recipient of a higher
unconditional grant by $1,024,646 compared to the draft budget that was
approved. Between the lower than expected tax base contained in the August
draft budget and the increase in the unconditional grant, the overall revenue
impact to the City is a decrease in revenue of $715,339 when compared to the
approved draft budget. When comparing the 2021 operating budget to the 2020
operating budget which had short term Provincial financial assistance, total
revenue for the City in 2021 is approximately $9.4 million less; the revenue decline
The 2021 draft budget tabled in August included the flexibility to adapt to changes
in tax base growth from the base assumption of 1.5% without any further impact
to service areas. There were additional staff reductions and the balance of the
operating reserves still has the flexibility to mitigate potential impacts of COVID
19 and other one-time emergencies.
Conclusion
The 2021 General Fund Budget is a historical budget for the City of Saint John. The
budget includes the elimination of a $10 million structural deficit. This is the first
strategies, and policies embedded in the long term financial have been met or
exceeded in this budget.
The budget includes money for reserves, addresses the structural deficit,
addresses wage escalation, reduction of debt, increasing pay as you go and
keeping a stable tax rate.
The budget sets the City on the path of long term financial stability. This budget
ensures the City increases it flexibility, reduces its vulnerability, and ensures
This will also be the first budget that will be monitored using the budget
monitoring policy passed by Common Council in May, 2020. One of the significant
changes of this policy is the separation of personnel and non-personal budgets.
This change will mean surpluses or deficits in wages and benefits cannot be offset
- 4 -
by surpluses or deficits in goods and services. This policy is also intended to allow
for more budget transparency and performance management, allow for better
budgeting accuracy, provide enhanced fiscal oversight and more financial
flexibility by integration of reserve strategies.
This budget is another step in long term financial plan of the City. There will be
continued efforts to work with the Province on more sustainable items such as fair
taxation, addressing collective bargaining issues, SJ Energy revenue options and
SERVICE AND FINANCIAL OUTCOMES
See enclosed 2021 General Fund Operating Budget
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
The budget was established in collaboration with the all service areas and
members of Finance Committee and Common Council.
ATTACHMENTS
A 2021 General Fund Operating Budget
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
wĻǝĻƓǒĻƭ
Property Taxes 125,990,634 125,842,974
PILT Adjustment - 1,185
Equalization & Unconditional Grant 18,229,402 17,204,756
Financial Assistance - 9,293,235
Growth & Community Services 3,768,545 4,968,607
Public Works & Transportation Services 3,773,749 4,094,853
Public Safety Services 2,451,188 1,975,300
Utilities & Infrastructure Services 332,039 192,514
Strategic Services 2,786,000 3,135,000
ƚƷğƌ wĻǝĻƓǒĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
9ǣƦĻƓķźƷǒƩĻƭ
Growth & Community Services 15,508,648 17,874,246
Public Works & Transportation Services 38,487,021 41,887,339
Public Safety Services 54,563,096 57,425,302
Utilities & Infrastructure Services 5,600,504 4,019,478
Strategic Services 8,412,771 8,771,129
Corporate Services 4,896,048 4,810,712
Other Charges 29,863,469 31,920,218
ƚƷğƌ 9ǣƦĻƓķźƷǒƩĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
{ǒƩƦƌǒƭ Λ5ĻŅźĭźƷΜ Ώ Ώ
Њ
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
wĻǝĻƓǒĻƭ
Property Taxes 125,990,634 125,842,974
PILT Adjustment - 1,185
Equalization & Unconditional Grant 18,229,402 17,204,756
Financial Assistance - 9,293,235
Growth & Community Development Services 3,768,545 4,968,607
Transportation & Environment Services 3,773,749 4,094,853
Public Safety Services 2,451,188 1,975,300
Utilities & Infrastructure 332,039 192,514
Finance & Administrative Services 2,786,000 3,135,000
ƚƷğƌ wĻǝĻƓǒĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
9ǣƦĻƓķźƷǒƩĻƭ
DƩƚǞƷŷ ε /ƚƒƒǒƓźƷǤ {ĻƩǝźĭĻƭ
Growth & Community Planning Services 1,612,509 1,716,242
Development Services 102,884 121,345
Development Engineering 362,645 625,296
Community Development 473,101 259,186
Animal Control 91,244 91,244
Dangerous and Vacant Building Program 472,032 501,524
Minimum Property Standards 297,895 285,085
Heritage Conservation Service 195,630 194,358
Cultural Affairs 126,031 124,110
Other By-Laws 425,278 413,596
Permitting & Inspection Services 1,040,806 1,061,368
Regional Economic Development - 475,000
Destination Marketing (Tourism) - 2,018,608
Develop Saint John - 838,727
Regional Economic Development Agency 2,175,000
Market Square 2,250,000 2,488,248
Saint John Trade & Convention Centre 572,270 586,193
Imperial Theatre 344,165 367,285
Saint John Aquatic Centre 400,000 625,821
Saint John Arts Centre 152,920 139,471
TD Station 564,810 602,519
Library 472,892 497,892
City Market 1,047,824 1,012,480
Arts & Culture Board 70,000 70,000
Public Art Maintenance & Repair 16,000 16,000
Remembrance Day 1,500 1,500
Ћ
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
DƩƚǞƷŷ ε {ĻƩǝźĭĻƭ Λ/ƚƓƷźƓǒĻķΜ
New Year/Canada Day Celebrations 15,000 15,000
Acadian Games - 19,750
PRO Kids 19,163 124,940
Succeed & Stay 205,863 200,343
Local Immigration Partnership 89,863
Carleton Community Center 182,700 190,211
Loch Lomond Community Center 45,000 45,000
North End Community Center 169,589 167,083
Recreation Programming 544,953 663,842
Neighbourhood Development 152,000 152,000
YMCA-FGCC/MCC - Contracted Services 137,661 135,627
Boys and Girls Club - Contracted Services 139,950 137,882
Unspecified Grants 184,000 184,000
Lifeguards 181,000 181,000
Play SJ 15,000 15,000
Lord Beaverbrook Rink 159,470 159,470
Growth Reserve - 350,000
ƚƷğƌ DƩƚǞƷŷ ε /ƚƒƒǒƓźƷǤ {ĻƩǝźĭĻƭ ЊЎͲЎЉБͲЏЍБ ЊАͲБАЍͲЋЍЏ
tǒĬƌźĭ {ğŅĻƷǤ {ĻƩǝźĭĻƭ
CźƩĻ ε 9ƒĻƩŭĻƓĭǤ ağƓğŭĻƒĻƓƷ {ĻƩǝźĭĻƭ
Fire Rescue and Suppression Service 22,124,187 23,776,029
Fire Training 1,000 1,359
Medical First Responders - 17,830
Technical Rescue Response 46,256 75,850
Hazardous Materials 72,626 103,312
Fire Prevention 856,920 866,034
Fire Investigation 61,647 70,931
Emergency Management Services 341,535 336,152
Water Supply and Hydrants 2,500,000 2,500,000
Street Lighting 959,982 999,159
ƚƷğƌ CźƩĻ ε 9ƒĻƩŭĻƓĭǤ ağƓğŭĻƒĻƓƷ {ĻƩǝźĭĻƭ ЋЏͲВЏЍͲЊЎЌ ЋБͲАЍЏͲЏЎЏ
Public Safety Communications Center 2,505,681 2,583,013
Police Services 25,093,262 26,095,633
ƚƷğƌ tǒĬƌźĭ {ğŅĻƷǤ {ĻƩǝźĭĻƭ ЎЍͲЎЏЌͲЉВЏ ЎАͲЍЋЎͲЌЉЋ
Ќ
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
tǒĬƌźĭ ƚƩƉƭ ε ƩğƓƭƦƚƩƷğƷźƚƓ {ĻƩǝźĭĻƭ
Snow Control Streets 5,327,402 5,700,022
Street Cleaning 1,671,894 1,556,365
Utility Cuts 710,263 727,403
Street Services - Surface Maintenance 8,448,368 7,122,040
Snow Control Sidewalk 910,718 1,101,593
Sidewalk Maintenance 580,965 793,399
Pedestrian & Traffic Management Service 1,979,926 2,241,753
Stormwater Management - 3,643,330
Solid Waste Management 3,759,606 3,781,035
Regional Services Commission 20,000 20,000
Landscape - Parks & Open Spaces 2,047,995 2,310,698
Rockwood Park 407,788 571,447
Urban Forestry 313,445 313,565
Mispec - 5,000
Saint John Horticultural Association 40,000 40,000
Arena Operation & Maintenance 1,168,546 1,568,144
Sportsfield Operation & Maintenance 1,195,592 1,393,873
Other Facilities Operation & Maintenance 406,222 449,103
Parking Administration 581,470 616,756
Transit Debt 1,961,195 2,037,026
Transit Subsidy 5,044,787 5,894,787
Fleet Stockroom 219,495
Stormwater Rural 1,691,345 -
ƚƷğƌ tǒĬƌźĭ ƚƩƉƭ ε ƩğƓƭƦƚƩƷğƷźƚƓ {ĻƩǝźĭĻƭ ЌБͲЍБАͲЉЋЊ ЍЊͲББАͲЌЌВ
ƷźƌźƷźĻƭ ε LƓŅƩğƭƷƩǒĭƷǒƩĻ {ĻƩǝźĭĻƭ
Engineering 914,136 572,934
Carpenter Shop 324,231 324,236
Facilities Management 1,408,663 1,476,376
City Hall Building 1,014,587 1,225,211
GIS 376,224 420,721
Stockroom 269,413 -
Stormwater Urban 1,293,250 -
ƚƷğƌ ƷźƌźƷźĻƭ ε LƓŅƩğƭƷƩǒĭƷǒƩĻ {ĻƩǝźĭĻƭ ЎͲЏЉЉͲЎЉЍ ЍͲЉЊВͲЍАБ
Ѝ
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ DĻƓĻƩğƌ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
{ƷƩğƷĻŭźĭ {ĻƩǝźĭĻƭ
Finance 1,176,140 1,640,459
Assessment 1,388,221 1,367,705
Supply Chain Management 399,446 1,207,895
Information Technology 3,073,774 2,966,799
Corporate Planning 311,448 503,224
Corporate Communications 573,001 573,547
Insurance 272,932 171,500
Liability Insurance 340,000 340,000
Customer Service 877,809 -
ƚƷğƌ {ƷƩğƷĻŭźĭ {ĻƩǝźĭĻƭ БͲЍЊЋͲААЊ БͲААЊͲЊЋВ
/ƚƩƦƚƩğƷĻ {ĻƩǝźĭĻƭ
City Manager's Office 625,173 800,584
Mayor's Office 216,333 218,130
Common Council 519,902 549,067
Common Clerk 594,499 605,438
Human Resources 1,826,083 1,565,654
Legal Department 936,521 795,948
Real Estate 177,537 275,891
ƚƷğƌ /ƚƩƦƚƩğƷĻ {ĻƩǝźĭĻƭ ЍͲБВЏͲЉЍБ ЍͲБЊЉͲАЊЋ
hƷŷĻƩ /ŷğƩŭĻƭ
Fiscal Charges 15,941,014 16,650,273
Deficit 2nd Previous Year 214,971 119,915
Landfill Closure 300,000 300,000
Special Pension Contributions 8,875,000 9,575,000
Long-Term Disability 550,000 661,572
Restructuring - 2,040,000
Transfers to Operating Reserves 377,484
Transfers to Capital Reserves 605,000 550,000
Other Charges - 23,458
Capital from Operating 3,000,000 2,000,000
ƚƷğƌ hƷŷĻƩ /ŷğƩŭĻƭ ЋВͲБЏЌͲЍЏВ ЌЊͲВЋЉͲЋЊБ
ƚƷğƌ 9ǣƦĻƓķźƷǒƩĻƭ ЊЎАͲЌЌЊͲЎЎА ЊЏЏͲАЉБͲЍЋЍ
{ǒƩƦƌǒƭ Λ5ĻŅźĭźƷΜ Ώ Ώ
Ў
FINANCE COMMITTEE REPORT
Report Date October 16, 2020
Meeting Date October 21, 2020
Chairman Councillor Merrithew and Members of Finance Committee
SUBJECT: 2021 Utility Fund Operating Budget
OPEN OR CLOSED SESSION
This matter is to be discussed in open session of Finance Committee.
AUTHORIZATION
Primary Author Commissioner/Dept. Head City Manager
Craig Lavigne J. Brent McGovern John Collin
RECOMMENDATION
It is recommended that the Finance Committee approve the 2021 Utility Fund
Operating budget as presented and submit to Common Council for receive and file
once the Industrial Raw Water Budgets have been approved by the Finance
Committee.
EXECUTIVE SUMMARY
The 2021 Utility Fund Operating Budget will represent the third year in a row that
will see no rate increase for ratepayers that use both water and sewer services.
These ratepayers include both flat rate customers which will see the annual cost
remain the same at $1,428 per year and metered customers will see no change in
the cost per cubic meter and meter charge. The budget being presented does not
include Industrial users of raw water.
The Utility has been aggressive in reducing costs in 2020 through staffing
reductions, lower or no wage increases and with savings associated with lower
interest cost on refinanced debentures. It is critical that rate stabilization
continues to be high priority in light of the global pandemic, COVID 19, and due to
the fact that rates have increased significantly over several years due to mega
projects - Safe Clean Drinking Water and Harbour Clean-up.
The Utility still is facing pressure on shrinking revenues. Flat rate customers
declined again in 2020 over previous year to 15,815 accounts. Also with the
closure of Saputo at the end of the year, the revenue loss from this one account is
approximately $225k. The impacts of reduced meter revenue due to COVID 19
- 2 -
will likely continue into 2021 and the budget has included an estimate for this loss
in revenue. Rate stabilization will continue to challenging if the Utility does not
experience growth in both residential and commercial customer base.
PREVIOUS RESOLUTION
N/A
STRATEGIC ALIGNMENT
The proposed 2021 Utility Fund Operating Budget is aligned with Council
priorities in taking a strategic approach to financial management of the Utility by
continuing to contribute capital funding from operating, finding other revenue
sources, improving the allocation of costs among ratepayers and continuing to
find cost reductions and savings through continuous improvement initiatives.
REPORT
The 2021 Utility Fund Operating Budget will represent the third year in a row that
will see no rate increase for ratepayers that use both water and sewer services.
These ratepayers include both flat rate customers which will see the annual cost
remain the same at $1,428 per year and metered customers will see no change in
the cost per cubic meter and meter charges.
Revenue
Overall revenue for 2021 has been budgeted at $41,949,000 (2020- $43,154,000).
The Utility saw a minor decrease in flat rate customers over the 2020 budget
resulting in a decline of 20 accounts. Since 2017 the number of flat rate accounts
has declined by a total of 415 accounts. Some of the decline relates to customers
having to switch to meter per by-law requirements, a large number relate to
demolished buildings and a number of properties were bought and demolished as
a result of the Irving Oil butane leak.
The biggest reduction in revenue is the meter customers ($980k), which are largely
commercial, manufacturing, malls, schools, restaurants, hotels and apartment
buildings. COVID 19 will likely continue to have negative impact on many of these
businesses and revenue has been adjusted downward to account for this impact.
Another significant impact to revenue for 2021 will be the closure of Saputo at the
end of 2020. This customer represents approximately $225k in revenue for the
Utility. The Utility would have to add 157.5 new flat rate accounts in order to
make up this revenue.
The balance of revenue includes the fire protection levy, storm sewer levy,
interest revenue, other revenue and prior year surplus which is much less than
previous years.
- 3 -
Expenditures
The Utility has undergone significant reduction in its workforce in order to balance
the budget, stabilize rates and move toward operational optimization. The Utility
has eliminated 10 positions and reduced salary and benefits by over $1.05 million
for 2021. This is the first budget that includes the wage escalation policy. Two of
the three work groups will see 0% increases with the last group in its final year of
its contract.
This restructuring is key in creating the stability needed to allow the Utility to
better plan and stabilize its future rates.
The Utility has also been able to save additional interest expense on debentures
due to lower interest rates on debentures that have been refinanced in 2020.
There continues to be a focused approach in reducing debt which will have a
balance of $81.9 million at the end of 2021 from over $107.4 million at the end of
2017 which is a 23.71% reduction in 5 years.
The budget includes $4.8 million in pay as you go (capital from operating) capital
funding. This will allow the Utility to complete its 2021 capital program without
any additional borrowing. There continues to be a very strong effort to seek any
capital funding available to offset the Utilities cost of infrastructure renewal. The
Utility is currently straddled with over $300 million infrastructure deficit and the
capital renewal programs are seriously underfunded.
The operating budget also includes for the first time, $625k for an operating
reserve. The Utility has very few levers available to deal with events such as COVID
19 and the impact events can have on revenues. This operating reserve will allow
the Utility to build some flexibility and better positon itself to stabilize rates
moving forward.
Conclusion
The 3rd rate freeze for 2021 is a positive note for ratepayers after having
experienced several years of increases during Habour Clean-u and the Safe, Clean
Drinking Water Project. The Utility has continued to focus on cost reductions,
continuous improvement, finding effiencies, and process to improvements 2020,
as well as debt management, leveraging of funds from other levels of Government
and pay as you go for all capital expenditures.
The Utility will continue to focus on the various cost control initiatives. However
a major issue the Utility cannot control is the growth of its revenue base. There
continues to be a steady decline in flat rate accounts and meter consumption and
in order to be able to continue to stabilize rates, the Utility needs to start seeing
flat rate accounts and meter consumption increase.
The Utility will be completing its 10 year long term financial plan in 2021 and this
document will provide the financial road map for the Utility.
- 4 -
SERVICE AND FINANCIAL OUTCOMES
See enclosed 2021 Utility Fund Operating Budget
INPUT FROM OTHER SERVICE AREAS AND STAKEHOLDERS
ATTACHMENTS
Appendix A 2021 Saint John Water Operating Budget
ŷĻ /źƷǤ ƚŅ {ğźƓƷ WƚŷƓ
ЋЉЋЊ ƷźƌźƷǤ CǒƓķ hƦĻƩğƷźƓŭ .ǒķŭĻƷ
ЋЉЋЊЋЉЋЉ
.ǒķŭĻƷ.ǒķŭĻƷ
υυ
9ǣƦĻƓķźƷǒƩĻƭ
5ƩźƓƉźƓŭ ğƷĻƩ {ĻƩǝźĭĻ
Watershed Management 360,000 260,000
Water Treatment 8,340,000 8,404,000
Water Pumping & Storage 1,160,000 1,312,000
Transmission & Distribution 4,790,000 4,919,000
Customer Metering 694,000 763,000
Internal Charges 467,500 455,000
Other Charges 605,000 700,000
Debt Servicing 4,260,000 4,397,000
Transfer to Operating Reserves 625,000
Capital from Operating 2,836,000 3,724,000
ƚƷğƌ 5ƩźƓƉźƓŭ ğƷĻƩ {ĻƩǝźĭĻ ЋЍͲЊЌАͲЎЉЉ ЋЍͲВЌЍͲЉЉЉ
ğƭƷĻǞğƷĻƩ {ĻƩǝźĭĻ
Wastewater Pumping 3,078,000 3,027,000
Wastewater Collection 2,927,000 3,209,000
Wastewater Treatment 4,758,000 4,947,000
Internal Charges 467,500 455,000
Other Charges 605,000 700,000
Debt Servicing 3,291,000 3,513,000
Capital from Operating 1,965,000 1,547,000
ƚƷğƌ ğƭƷĻǞğƷĻƩ {ĻƩǝźĭĻ ЊАͲЉВЊͲЎЉЉ ЊАͲЌВБͲЉЉЉ
Infrastructure Management
Engineering Services АЋЉͲЉЉЉ БЋЋͲЉЉЉ
ƚƷğƌ 9ǣƦĻƓķźƷǒƩĻƭ ЍЊͲВЍВͲЉЉЉ ЍЌͲЊЎЍͲЉЉЉ
wĻǝĻƓǒĻƭ
Flat Rate Accounts 22,530,000 22,600,000
Meter Rate Accounts 14,670,000 15,650,000
Fire Protection Levy 2,500,000 2,500,000
Storm Sewer Levy 950,000 950,000
Other Revenues 924,000 968,000
Previous Year's Surplus 375,000 486,000
ƚƷğƌ wĻǝĻƓǒĻƭ ЍЊͲВЍВͲЉЉЉ ЍЌͲЊЎЍͲЉЉЉ
Annual Flat Rate - Water and Sewerage $1,428
Meter Rates:/Cu.m.
Block 1 - First 100$1.9944
Block 2 - Excess of 100$1.2700
NOTE: Sewer Surcharge 80.35% of Water Charge
Њ
1
|
October 21, 2020
Finance Committee Meeting
2021 Utility Fund Operating Budget
.
amendments.
Law
-
to Common Council for
to Finance Committee
reading of By
nd
and 2
st
Utility Operating Budget
law amendment.
for 1
-
and
reading of By
2021 Utility Fund Budget Context
rd
October 21: Draft Utility Operating Budget with recommendation to approve and submit to Common CouncilNovember 18: Draft Industrial Water Budgets to Finance Committee with recommendation
to approve and submit to Common Council.November 23: Draft Utility Operating Budget to Common Council for approval December 7: Draft 3
••••
Outside Workers)
–
$4,801,000
-
straight Year)
rd
perating budget
o
ater customer
for flat rate customers or metered customers
w
aw
aggressive pay down and once again no new debt
r
–
continues to decline
2021 Utility Fund Budget Context
2021 budget being presented is potable water customers and does not include Industrial Revenue COVID 19 will continue to have an impact on 2021 revenuesNo proposed increaseOngoing focus
on significant cost reductions is leading to rate stabilization2021 Flat Rate $1,428 per year (3Debt Reduction proposed for 20212021 capital funded from First budget to include wage
escalation policy (Local 18
•••••••••
15,815
Fall 2020
2020
15,818
Spring
Need Growth
15,835
–
Fall 2019
2019
Spring
15,896
Rate Billings
NO INCREASE
15,994
Fall 2018
2018
16,031
Spring
Number of Flat
16,132
Fall 2017
2017
16,230
Spring
2021 Revenue Budget Overview
Flat Rate to be held at $1,428 Rate Stabilization However, continued pressure on Potable customers. Flat Rate customer decrease continues but has slowed in 2020.
16,30016,20016,10016,00015,90015,80015,70015,600
••
2021
Budget
5,039,000
19
-
($225K impact)
–
Budget
Actual consumption estimated to be 5,120,000
2020
5,450,000
Consumption
2019
5,179,519
Meter
-
rate stability for Commercial users
–
2018
5,344,768
Non Industrial
2017
5,586,842
2021 Revenue Budget Overview
5,800,0005,600,0005,400,0005,200,0005,000,0004,800,0004,600,000
No increase in meter rates Meter consumption likely to be impacted by COVIDClosure of Saputo (Baxter's Dairy end of 2020)
•••
$4,801,000
-
continued efforts to pay down debt
–
secure funding from other levels of government
-
projects
2021 Utility Fund Budget Overview
No new debt for 2021 Fund capital from operating budget Capital Infrastrure deficit risk for utility ~ $300M (vs General Fund ~ $100M)
••••
2,732,772
($1.052M)
–
Interest on Debt
3,157,531
2021
9,584,948
2020
10,636,906
Salaries and Benefits
2021 Utility Fund Budget Overview
Continued focus on expense reductionsSignificant salary reductions Benefit of lower interest rates on refinanced debentures ($425K)
9,000,0007,000,0005,000,0003,000,0001,000,000
•••
13,000,00011,000,000
Millidgeville
Uptown &
–
term financial plan to be
-
directional flushing program)
2021 Utility Fund Budget Initiatives
-
10 year longundertaken and completedContinue to bring programs in house (i.e. uniFocus on securing funding for Capital renewal to address linear asset infra. deficitExpanding leak detection
strategies to improve operational efficiencyFire Hydrant Inspection & Painting Program (repaint approx. 35% of the 2,100 in inventory). Focus Procure a valve maintenance trailer and
commence valve exercising program
––––––
Initiatives
media at
repairs,
biofilter
2021 Utility Fund Budget
Replacing the the Eastern Wastewater Treatment Facility (first replacement since 2012 facility opening)Acquisition of sewer camera trailer for trenchless avoids replacement of a truck
and further reduces fleetCleaning, inspection and maintenance on two water storage reservoirs Continuation of sewer video inspection and flushing program. Inspect another 65kms in 2021.
––––
Continuous
–
)
etc
Holding or lowering a lot of costs (wage freeze, staffing reductions, CI projects, optimizing operational costs, Continuing to look for savings Improvement initiatives Not borrowing
for Capital workFocusing on asset replacement as opposed to new assets (i.e. attacking the infrastructure deficit)Seeking to leverage every dollar (capital and operating budget) to
get maximum benefit for ratepayersTendering capital projects early
Tackling the fiscal challenge from all angles
1.2.3.4.5.6.
from operating
capital
extending the life of
-
debt retires
as
)
Asset Management existing assets (lining, repairing as opposed to replacing, enhancing preventative maintenance, etcFocusing on increasing contribution Need infill vacant lots to generate
new revenue from existing infrastructure (without adding new expense or expanding infrastructure)Looking for and actively pursuing revenue opportunitiesEstablishing an Operating Reserve
to stabilize rates
Tackling the fiscal challenge from all angles
7.8.9.10.11.
to
. Replacing
Eg
Operating Reserve
19 and unforeseen financial events
-
Utility Operating Budget
–
2021
Utility budget to include funding for an
st
1mitigate impacts of COVIDwhich will help create more rate stability ($625K)Loss of revenue has a negative impact on rates. Saputo revenue equates to 157.5 new flat rate accounts.Rate
Stability achievable due to Wage Escalation Policy (0% increases for management and Local 18 followed by wage escalation) & staffing reductionsStaff will continue to identify cost savings
and alternative revenue sources.
2021 Utility Fund Budget Conclusion
••••
Utility Fund Operating
submit
and
Next Steps
Recommendation
Return to Finance Committee on November 18 with draft Industrial Water Budgets Budget to Council for receive and file on November 23.
2021 Utility Fund Budget Conclusion
•“Finance Committee approve the 2021 Utility Fund Operating budget as presented and submit to Common Council for receive and file once the Industrial Raw Water Budgets have been approved
by the Finance Committee.”
Operational Audit
Saint John Transit:
Presented to Finance Committee October 21, 2020
Overview of Final Report Completed by Stantec Inc.
Transit’s
and operations.
of changes required to
in the City’s subsidy for
consultant to complete an
a
offerings
Sustainability
reduction
Sustainability: Audit RFP Engage operational audit of Saint John service Identification the Transit operations to incorporate best practices and to have the capacity to increase ridership
in an effort to support the City of Saint John’s growth agenda.The goal is maintain and/or improve service offerings, while receiving up to a Transit operations.
2
Roach, Project Manager
-
Donna Reardon, Board Member
Trish Ellsworth, Board ChairCouncillorMarc Dionne, Acting General ManagerCharles Freake, ManagerKevin Fudge, Commissioner of FinanceTim O’Reilly, Director of Parks & Recreation / Traffic
EngineerKen Melanson, Manager of Community PlanningStephanie RackleyJill Good, Project SupportHolly Young, Project Support
3
Steering Committee
Saint John Transit Commission••••City of Saint John•••Project Management•••
Task 1: Project KickoffTask 2: Background ReviewTask 3: Stakeholder EngagementTask 4: Visioning, Strategy, and ObjectivesTask 5: Service Delivery EvaluationTask 6: Internal Operations
EvaluationTask 7: Structural AssessmentTask 8: Operating Cost ModelingTask 9: Final Report
Feb 2020
Aug 2020
4
Stantec Deliverables
time
-
pandemic
-
COVID19
Stantec completed the deliverables outlined in their proposal based on predata (e.g., revenue, ridership, routes and frequency, onperformance) Service enhancements/impacts and recommendations
within the report need to be further evaluated to determine a path forward considering impacts
Scope of Work ••
5
.
service that
focused
-
goals, and encourages
.
the return on the
brand and service
sustainability and economic
Saint John connected... Transit
Build a transit system that provides access to where people want to go.Foster prosperityIncrease awareness.Optimize investment in transit.
Vision & Objectives Keep provides a safe, reliable, affordable, and customercontributes to growth, advances sustainability everyone to choose transit••••
6
and
operations
pandemic; supporting
-
rganizational structure
AdministrationOScheduling, planning, and dispatchService Operation maintenance storage facilities
Analysis based on data and
term vision of Saint John Transit
•••••
-
System Design Internal Operations Review
7
Stantec Analysis••Note: operations prelong
ConsistencyEfficiencyAlternative delivery modelGrowth and accessBest practices
Network Considerations•••••
8
-
network.
organization.
SJT
.
Structure
KPIs
Term Recommendations
-
routes.
services.
route revisions as per the final preferred
Make Begin/continue collecting the noted Develop and implement operating contract for paratransit and onrequest Adjust roles and responsibilities within the Shift bus stop infrastructure
and accessibility amenities to align with the proposed Simplify the fare structure.
Stantec Short
Service Planning 1.2.Administration and Organizational 3.4.Operations 5.6.
9
.
network
Structure
.
service
Term Recommendations
-
Bus
-
Handi
operational efficiencies
Make the noted enhancements to the Rebrand Expand charter and ferry tours businessesInvest in scheduling/dispatch and customer information software to exploit
Stantec Long
Service Planning 7.Administration and Organizational 8.9.Scheduling, Planning and Dispatch 10.
10
)
OMSF
fleet
it
SJT
office layout
efforts
OMSF
Term Recommendations
structure
-
amenities
customer experience
, Maintenance, and Storage Facility (
Undertake a thorough review of the Redesign and expand
Invest in a fare collection system to reduce operational costs and improve Simplify the fare Develop a fare evasion plan and enforce Improve bus stop infrastructure and customer comfort
and accessibility Bolster public marketing
Stantec Long
Operations 11.12.13.14.15.Operating 16.17.
11
service
adding
Bus
-
request
-
changes in
Handi
cost of oncost required for
Savings of $850,000
–
Cost savings gained system designAdditional Additional labour resourcesRevenue reduction associated with fare parity between service and conventional service
Stantec Projects Financial Impact ••••Note: Revenue from increased ridership from service improvements and technology investments not factored in
12
Term Capital Plann
-
term planning
-
Continue review and due diligence of the analysis and recommendations of StantecPrepare public awareness camping to communicate serv improvements and changesIntegrate recommended investments
for transit into th City’s LongCommission working on shortterm actions for 2021 with a f on long
Next Steps••••
13
Operational Audit
Saint John Transit:
Presented to Finance Committee October 21, 2020
Overview of Final Report Completed by Stantec Inc.
City of Saint John
October 21, 2020
2021 Assessment Base
;
th
Agenda
Share 2021 Tax Base Results and Relevant Benchmarks;Share information received from Service New Brunswick in staff follow up meetings that occurred on October 16
1.2.
2021 Tax Base Results and Benchmarks
2021 Residential Tax Base Benchmarks
Residential Tax Base Benchmarks
-
2021 Non
5 Year Tax Base Benchmark
Assistant Manager
Regional Manager
Assistant Manager
Executive Director
–
–
–
–
Director of Regional Operations
-
October 16, 2020
Lisa Dionne
Mick O’Kane
Loretta Munn
Robin Caldwell
Property Assessment Services
2021 Assessment Base
Stéphane Melanson
:
Approx. 1,800
-
cities, towns, villages,
–
19 Impact on Base:
-
COVIDproperties will be reviewed for January
470,000 property assessment accounts340 taxing authorities LSD’s, etc.$67.2 Billion Assessment Base value (Post COVID)$1.1 Billion (1.6%) increase over 2020 Base (0.84% NC & 0.79% market)
2021 New Brunswick statistics•••••
,
)
at
Act
1st of
Market
New Brunswick Assessment
(
:
assessed
True
January
are
Assessment
Real &
Taxation Year.
As per the PropertiestheirValue as of each
Our mandate*
1
2
0
2
-
1
9
9
1
Overall Growth
Provincial Assessment Base
for us to have
site;
visited, or a very
foundation;
as possible to make sure
cutoff
cutoff
added, such as a
the permits up to this date were picked up and
-
visited as close to
was portion
30th
othing significant when the assessor
September 4th was the absolute everything in the system for base.June recorded for 2021 if something was on July August inspections picked up no value add as no nminor Assessors nothing
was missed;
Key Assessment Dates
••••
tenancies have been
-
by COVID
International Property Tax Institute
Impacted
Adjustment in Saint John
Covid
only those office buildings having multi
(<$500,000 in assessment value) have been excluded.
and consultation with
–
Types
include hotels, motels, resorts, bed and breakfast, Inns and lodges.
–
where passenger travel has been impacted the most.
–
included.
$49 Million Analyses completed.specific property types will be impacted.multiple accounts receiving notice in January (to acquire more market evidence).
Impact
••••
Covid
Property
1. Hospitality 2. Office Complex 3. Shopping Centres and strip malls were included.4. Restaurants, fast food outlets and taverns/lounges were included.5. Airports
t
r
a
h
C
h
t
w
o
r
G
e
s
a
B
t
n
e
m
s
s
e
s
s
A
will show up in
–
had 144.9M in permit value
st
, only show 65.9M building value
st
permit values totaled $23.6M
Can only assess what has been constructed, regardless of building permit value;Need at least a foundation;Timing Issues in Saint John on Big Developments the base next year;Cut off end
of June (impact) for New ConstructionUp to the end of June, Numbers as of October 1receivedBy comparison, Moncton October 1Fredericton had 105.6M in permit value submitted to act upon
Building Permit versus Assessment
••••••••
-
completed
only $175K worth of permits
–
10%
–
;
7%
th
–
7%
Vacant Land Revaluation was
–
inspection completed:
-
Residential
-
15% Increase from $96M to $110MGothic Arches Telegraph Building Rocca Building (foundation) Wellington Row Permit was $8M but nothing came in after July 1$200M Port Authority Development
as of September 15
••••••
JDI Re
Non$18M adjustmentNotable Properties:
Saint John Information
•••
s
t
a
t
S
l
a
p
i
c
i
n
u
M
–
e
s
a
B
t
n
e
m
s
s
e
s
s
A
16
Q & A
Update to Finance Committee
–
Insurance Procurement 2021
designed to optimize costs,
-
City Adopted a Risk Management approach and Cost of Risk Savings (all costs, not just premiums)
Cost of Risk (premiums + Claims + Dpt. costs) reached Program was re
–--–
2014 Council policy.2015 a peak of close to 1.9 mil.2015 premiums and deductibles2016 decreased by $500,000
2
History (slide 1 of 2)
••••
2020
2,836,291
2019
2,301,979
$2.8 mil
-
2018
1,659,077
Cost Avoidance
2017
957,610
2016
Accumulated
501,847
0
500,000
3,000,0002,500,0002,000,0001,500,0001,000,000
2020
2019
2018
2017
2016
2015
Total Cost of Risk
2014
2013
2020 Cost of Risk projected at 1.4 mil (2.5 months left.Total accumulated savings since program change over 5 years.
800,000
2,000,0001,800,0001,600,0001,400,0001,200,0001,000,000
3
History (slide 2 of 2)
••
being declined
–
not seen since 2001
–
More demand for insurance than there is availableCapital withdrawal from the marketSome Lloyds’ syndicates exiting the business(e.g. AIG only assuming 40% exposure on property in North
America)
••••
Hard Market Pressure on new business Underwriting taking a lot longer on risks (seen on water project renewal)All risks being closely examinedSome insurers not willing to assume all
the exposure
4
What’s happening now in the industry
•••••
3%
-
40% ($94,500).
-
80% increase, we expect 30
-
Normally we “go to market” every 5 years (for 2021), recommending we renew with current insurer for at least 1 year. (procurement policy)Liability premiums likely to have moderate increase
(2on $460,000 in premium).Auto rates ($350,000) are regulated, what the EUB approves, is what we receive for increase.Property premium ($270,000) in stressed, some in NB are experiencing
75
5
What we are doing for 2021
••••
may cause us to
–
worst case could be much
–
we will be considered new
–
Could be declined coverage business where there is limited capacity to take on new businessStricter underwriting could force infrastructure spending not budgeted to obtain coverageUncertain
when we would have terms extend our current policy Best case scenario is likely same premium or similar to renewing with current insurer more expensive
6
Risks if we “go to market”
••••
the
City
following
Sole Source
–
a Special Circumstance exists,
or Common Council and replaced with negotiations by
Competitive Purchases
Manager and Materials Management under the
-
where
requirement for competitive Bid Solicitation for Goods, Services
ii.
•
a) The and Construction may be waived under the authority of the Manager Division circumstances:
•
5.11 Non
•
Procurement policy allows for situations like this:Recommend Receive and File this report
7
Recommendation
••