2019 General Fund Capital Budget2019 General Fund Capital Budget
Page 1
BUDGET -OTHER
BUDGET - CITY
CATEGORY
DEPARTMENT
DESCRIPTION
SHARE
SHARE
Parks & Public Spaces
Transportation &
Asset Renewal - (Dominion Park, Rockwood Park)
$ 75,000.00
Environment Services
Funding for engineering investigations and design for
Storm/Transportation
Transportation &
various projects under the Storm and Transportation
$ 330,000.00
Environment Services
categories.
Chipman Hill (W&S) - Install 130 m of new 300 mm
storm sewer for separation, including construction
Storm
Transportation &
management services. Project proposed to be partially
$ 108,750.00
$ 36,250.00
Environment Services
funded under the Clean Water and Wastewater Fund
(CWWF)
Wentworth Street (W&S) - (Union St - Elliott Row) -
Install 90 m of new 375 mm storm sewer for
Storm
Transportation &
separation, including construction management
$ 63,750.00
$ 21,250.00
Environment Services
services. Project proposed to be partially funded under
the Clean Water and Wastewater Fund (CWWF)
Mecklenburg Street (W&S) - Install approx. 280 m of
Storm
Transportation &
new 600 mm storm sewer for separation, including
$ 288,000.00
Environment Services
construction management services.
Metcalf Street (W&S) - Renew 200 m of new 300 mm
Storm
Transportation &
storm sewer, including construction management
$ 162,000.00
Environment Services
services.
Germain Street - Install 95 m of 300 mm storm sewer
and 60 m of 375 mm storm sewer to separate flows on
Storm
Transportation &
Germain Street to allow structural lining of the
$ 162,000.00
Environment Services
deteriorated sanitary sewer on Germain Street and
then Street resurfacing.
Page 1
2019 General Fund Capital Budget
CATEGORY
DEPARTMENT
DESCRIPTION
BUDGET -OTHER
BUDGET - CITY
SHARE
SHARE
St. James Street (W&S) - (Prince William St. - Germain
Storm
Transportation &
St.) - Install 113 m of 300 mm storm sewer for
$ 62,700.00
$ 32,300.00
Environment Services
separation, including design and construction
management services.
Renewal of asphalt roadway and concrete curb and
sidewalk including drainage control and landscaping in
Transportation
Transportation &
conjunction with the annual asphalt roadway
$ 1,500,000.00
$ 3,600,000.00
Environment Services
maintenance and rehabilitation program. Project to be
partially funded under remaining G.T.F. Funding.
Chipman Hill (W&S) - Street reconstruction
(excavation, backfill, curb, sidewalk, landscaping and
Transportation
Transportation &
paving) including construction management services.
$ 225,000.00
$ 75,000.00
Environment Services
Project proposed to be partially funded under the
Clean Water and Wastewater Fund (CWWF)
Wentworth Street (W&S) - (Union St - Elliott Row) -
Street reconstruction (excavation, curb, sidewalk,
Transportation
Transportation &
landscaping, paving) including construction
$ 21,366.00
$ 258,634.00
Environment Services
management services. Asphalt pavements $45,000 /
0.30 LK. Project proposed to be partially funded under
the Clean Water and Wastewater Fund (CWWF)
Queen Square North (W&S) - Street reconstruction
(Excavation, backfill, curb, sidewalk, landscaping and
Transportation
Transportation &
paving) including design and construction
$ 225,000.00
Environment Services
management services. Asphalt pavements $52,000 /
0.34LK
Page 2
2019 General Fund Capital Budget
CATEGORY
DEPARTMENT
DESCRIPTION
BUDGET -OTHER
BUDGET - CITY
SHARE
SHARE
Mecklenburg St (W&S) - Street reconstruction
Transportation
Transportation &
(Excavation, backfill, curb, sidewalk, landscaping and
$ 441,000.00
Environment Services
paving) including construction management services.
Asphalt pavements $90,000 / 0.61LK
Metcalf Street (W&S) - Asphalt milling and seal,
Transportation
Transportation &
various curb and sidewalk renewal, and new bus lay
$ 594,000.00
Environment Services
area, including construction management services.
Asphalt Pavements $175,000 / 1.15LK
St. James Street (W&S) - (Prince William St. - Germain
St.) - Street reconstruction (excavation, backfill, curb,
Transportation
Transportation &
sidewalk, landscaping, paving) including design and
$ 138,600.00
$ 71,400.00
Environment Services
construction management services. Asphalt
Pavements $42,000 / 0.28LK
Municipal Buildings
Asset and Energy
Relocation of North Depot and Fit up
$ 250,000.00
Management
Municipal Buildings
Asset and Energy
Central Fleet Garage - Roof Snow Control Pads
$ 40,000.00
Management
Municipal Buildings
Asset and Energy
Heat Pump Installation Program
$ 45,000.00
Management
Municipal Buildings
Asset and Energy
Fire Station # 8 - Exterior Remediation
$ 75,000.00
Management
Municipal Buildings
Asset and Energy
Fire Station # 4 - Window Replacement
$ 25,000.00
Management
Municipal Buildings
Asset and Energy
Municipal Operations Complex - Exterior Siding Acid
$ 80,000.00
Management
Wash & Epoxy Coating
Municipal Buildings
Asset and Energy
Facility Renewal - Leisure Services Offices - Window
$ 50,000.00
Management
Replacement
Municipal Buildings
Asset and Energy
Market Slip - Steel Sheet Wall Coating & Anode
$ 150,000.00
Management
Protection Replacement
Page 3
2019 General Fund Capital Budget
Page 4
BUDGET -OTHER
BUDGET - CITY
CATEGORY
DEPARTMENT
DESCRIPTION
SHARE
SHARE
Municipal Buildings
Asset and Energy
Peter Murray Arena - Ice Surface Brine Header
$ 75,000.00
Management
Replacement and Flushing
Lord Beaverbrook
Transportation &
Ammonia Gas Detection System
$ 35,000.00
Environment Services
Harbour Station
Regional Facilities
Replace 10 of 41 Original Heat Pumps
$ 40,000.00
Harbour Station
Regional Facilities
Replace Failed Jet Ice Boiler
$ 8,500.00
Harbour Station
Regional Facilities
Replace Original Domestic Hot Water Piping
$ 15,000.00
Harbour Station
Regional Facilities
Top end overhaul of 2 Ice plant Ammonia Compressors
$ 25,000.00
Harbour Station
Regional Facilities
Replace Food/ Beverage Equipment/Tables
$ 24,000.00
Harbour Station
Regional Facilities
Replace 1980 Floor Scrubber
$ 48,000.00
Canada Games Aquatic
Transportation &
Roof Replacement- Phase #2
$ 150,000.00
Centre
Environment Services
Canada Games Aquatic
Transportation &
Replace leisure
$ 20,000.00
side piping over pools
Centre
Environment Services
Canada Games Aquatic
Transportation &
Security locks key locks
$ 25,000.00
and changed
Centre
Environment Services
Canada Games Aquatic
Transportation &
Install UV lighting/anti crypto
$ 60,000.00
Centre
Environment Services
Canada Games Aquatic
Transportation &
Accessibility Lift
$ 40,000.00
replacement
Centre
Environment Services
Trade and Convention
Regional Facilities
Replace function chairs
$ 82,775.00
Centre
Fleet
Finance and Administration
Fleet Replacement Program
$ 2,500,000.00
Services
City Hall
Finance and Administration
Renovation and Fitup City Hall
$ 1,100,000.00
$ 2,400,000.00
Services
Page 4
2019 General Fund Capital Budget
CATEGORY
DEPARTMENT
DESCRIPTION
BUDGET -OTHER
BUDGET - CITY
SHARE
SHARE
Information Technology
Corporate Services
IT Infrastructure Replacement/Upgrades
$ 575,000.00
Saint John Transit
Transportation &
2 - Handi Buses (Fleet Replacement)
$ 200,000.00
Environment Services
2019 Capital Asset Replacement
$ 6,295,166
$ 10,335,109
Saint John Parking
Transportation &
Pay By Plate Parking Meter Machines (10 @ $6,200
$ 62,000.00
Environment Services
each)
Parks & Public Spaces
Transportation &
Playgrounds
TBD
$ 200,000.00
Environment Services
Exhibition Field House Year 2 or 3 years
$ 1,400,000.00
2019 New Capital Investment
$ -
$ 1,662,000.00
Total 2019 General Fund Capital Budget
$ 6,295,166
$ 11,997,109
Page 5