2007-12-10_Supplemental Agenda Packet--Dossier de l'ordre du jour supplémentaire
City of Saint John
Common Council Meeting
Monday, December 10,2007
Supplemental Agenda
Re: 1.1 Questions from Councillor Tait with Responses Regarding Proposed
2008 Budget
City of Saint John
Seance du conseil communal
Le lundi 10 decembre 2007
Ordre du jour supplementaire
Alinea 1.1 Questions de Conseillier Tait avec des Responses
Yeomans,Greg
From:
Sent:
To:
Cc:
Subject:
Tait, Glen
Friday, December 07, 2007 6:48 PM
Yeomans,Greg
Totten, Terry
2008 proposed budget
Greg just a few questions
1 how many new positions and what are they?
2 Is there funding being identified and provided for the 7 new positions the Police Force
identified last year?
3. What is the total increase cost for funding all new proposed positions including the 24
percent benefit cost?
4. Are monies being provided to Transit to conduct a service standard review?
5. If we were to provide the same level of service in 2008 that was provided in2007 with
all inflationary costs included as well as salary increases only and to meet the Pension
Fund liability matter, what would the increase in budget be. In other words how much could
the tax rate be reduced by if Council were to decide to take this approach , the same
approach that was used in establishing this years budget?
6. Does the 3 percent increase for Management salaries include all Management positions
including the City Manager and Commissioners ? What is the total cost increase including
those costs with positions moving to other steps and levels? Could you please separate the
two.
Thanks Greg, just had a quick read, sure I will have other questions
Sent using BlackBerry
1
12/10/2007
Question 1 and Question 3
There are six new positions although two are already in the establishment which means a request to
add 4 new positioins to the establishment.
Two positions in the Common Clerk's Office to support the Committee System should Council decide
to proceed with its implementation as well as the secretarial support requirement of the Pension
Board.
Two positions in Finance. One of these will be 100% dediacated to the Pension Plan and will be
funded by the Pension Plan. You may recall that the Governance review indicated that the admin
support being provided to the Pension Plan was light. This position is being proposed in order to
implement the various recommendations of the Governance Review and address the ongoing needs
of the Plan. This position is currently in the establishment but vacant. There is currently no
administrative support in the Finance Department. The second position is intended rectify this
situation.
Three positions for the Communications Unit. My understanding is that the Communications Unit
was envisioned to be a 3 person operation. One of these is the position previously held by Susan
Harris. This position is in the establishment and the funding was in the Common Clerk's budget. As
a result there would be two new positions added to the establishment. I do not have the specific
details as to the level of these two positions. The funding for this unit has been estimated at
$250,000 for 2008 which would include Wages & Benefits as well as Goods and Services. A total of
$87,000 has been transferred from the Common Clerk's budget plus another $100,000 from Vision
2015 budget for a total of $187,000. As a result the new funding requirement for this unit is $63,000.
Total required funding (dependant on ultimate evaluation of positions)
Estimated
Cost
116,865
49,250
118,275
284,390
Page 1 of 6
12/10/2007
Question 2
I do not have sufficient information on the Police biudget to answer your
question but I sent an email to the Chief and marven Corscadden on
Saturday morning asking them to provide this information.
Page 2 of 6
12/10/2007
Question 4
I do not have the details of the changes in the Transit Commission 2008
budget request. I believe that the original 2008 submission of $3,609,925
included $100,000 for the Service Standard Review. However the other
details of the $529,925 increase (17.21 %) are not highlighted in the budget
submission. .
I am also of the understanding as a result of attendance at a
Transit/Parking meeting that some staffing additions are included in the
budget submission but the details did not accompany the submission
although I can probably track down a copy of the report submitted to the
Commission if you still do not have yours.
I attempted to call Frank McCarey on Friday to discuss the proposed
change to the Transit budget with him but he was not in. I then sent him an
email and will follow up with him on Monday.
2007 Approved Budget
2008 Budget Submission
Increase over 2007 budget
2008 Proposed Funding
Increase over 2007 budget
3,080,000
3,609,925
529,925
3,519,925
439,925
17.21%
14.28%
Page 3 of 6
12/1 0/2007
Question 5
Budgeted wages in 2007
Additional wage costs at
Additional Fringe Benefit costs:
At 21 % on increased wage costs
Plus additional 3.5% from Pension
current service cost
Total increased costs wages & benefits
Less: reduction in pension past service costs
Net increase in wages & benefits
Goods & services increase at 2.5%
Correction of calculation errors in 2007
Additional personel in fire
Reinstatement of fleet funding
Total increased costs
2007 Budgeted expenses
Projected 2008 expenses with status quo
2008 Proposed budget
Difference to be reduced (in theory)
Tax denominator
Impact on tax rate
3.60%
21.00%
3.50%
47,993,000
1,727,748
49,720,748
362,827
1,740,226
3,830,801
(772,114)
3,058,687
715,860
200,000
149,400
1,318,810
2,384,070
5,442,757
~ 12,041 ,669
~17,484,426
n 19,166,653
I
1 ,682,227
~p48, 716,432
I
2.6989
Page 4 of 6
12/1 0/2007
Total costs of new initiatives
1 ,645,115
284,390
439,925
150,000
192,800
265,000
30,000
40,000
63,000
30,000
50,000
50,000
50,000
New positions
Increased Transit funding
Neighbourhood Development
Increased funding Industrial Parks
Capital from operating
Arts & Culture
Unspecified Grants
Communication funding
Hosting Cities meeting
Council review of Pension Plan
Sustainability Plan
Additional professional services
Page 5 of 6
12/1 0/2007 -
Question 6
The 3 percent increase for management salaries is intended to be applied tol the Management
Salary Grid. This does include the Commissioners but not the City Manager~ It is my understanding
that he has a contract with Common Council that sets his compensation in r~lation to some
benchmark of which I am not aware. :
Adjustment of the Salary Grid is ordinarily the case with all employee groups~1 The economic
adjustment is applied to all of the steps in the grid. There are individuals wh are at various steps
on the grid within a Salary Grouping. In the case of Local 486 people move hrough the steps of a
Salary Grouping based on time. With respect to management employees thh are entitled to move
to the next step in a Salary Grouping based on a recommendation from theif supervisor.
I
I
I
An employee only moves to a new salary grouping if they change positions air if the responsibilities
of the position they hold change substantially and the position gets re-evalu~ted.
I
For budget purposes we have set the economic adjustment for the organization at 3.6% and applied
this to all wages. This was done due to the fact that the contracts for Local 71 and Local 61
expired on June 30, 2007 and it is anticipated, based on wage settlements f r Police and Fire in
other relevant communities in the region, the increase will exceed the 3.25% that the Local 18
contract calls for to the Salary Grid in 2008 and the 3.0% being suggested for the Management
Salary Grid. I
The Local 486 contract expires on December 31,2007. They are currently i~ negotiations. At this
time the economic adjustment for this employee group in not known. I
I
The second part of question 6 asks me to provide you with the total cost incr~ase for all
management positions separated by step increase and the 3% economic a~d stment. In order to do
this I would need to look at the actual salaries for each management emplo e. This could certainly
be done but would take some time. Based on a 3% increase and assuming hat most are not at the
top of their scale, so would be moved one step, the overall increase might b in the range of 5% and
at the Commissioner level could total as much as $45,000 to $50,000.
Page 6 of 6